Document


 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
August 1, 2018

Shutterstock, Inc.
(Exact name of registrant as specified in its charter) 

Delaware
 
001-35669
 
80-0812659
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
350 Fifth Avenue, 21st Floor
New York, New York 10118
(Address of principal executive offices)

10118
(Zip Code)
 
(646) 710-3417
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
 
 
Emerging growth company o
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
 
 
 
 
 




Item 2.02
Results of Operations and Financial Condition.
 On August 1, 2018, Shutterstock, Inc. (the “Company”) issued a press release announcing its financial results for the fiscal period ended June 30, 2018.  A copy of the press release is furnished as Exhibit 99.1 to this current report and is incorporated herein by reference. In addition, a copy of the presentation slides which will be referenced on the Company’s earnings call at 8:30 a.m. Eastern Time on Wednesday, August 1, 2018 is furnished as Exhibit 99.2 to this current report and incorporated herein by reference.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01
Regulation FD Disclosure.
The information provided above in “Item 2.02 Results of Operations and Financial Condition” is incorporated by reference in this Item 7.01. 

Item 9.01
Financial Statements and Exhibits.
(d)   Exhibits.
99.1Press release dated August 1, 2018
99.2Presentation slides referenced on the earnings call held by Shutterstock, Inc. on August 1, 2018

2



EXHIBIT INDEX
Exhibit No.
 
Exhibit Description
 
 
 
99.1
 
 
 
 
99.2
 
SIGNATURE
 Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
SHUTTERSTOCK, INC.
 
 
 
 
 
Dated: August 1, 2018
By:
/s/ Steven Berns
 
 
Steven Berns
 
 
Chief Operating Officer and Chief Financial Officer

3
Exhibit


EXHIBIT 99.1
 https://cdn.kscope.io/65f98f11f54a6080d283037401ad2125-sslogoa15.jpg
Shutterstock Reports Second Quarter 2018 Financial Results
Announces Special Dividend of $3.00 Per Share
 
New York, NY - August 1, 2018 - Shutterstock, Inc. (NYSE: SSTK) (the “Company”), a leading global technology company offering high-quality assets, tools and services through its creative platform, today announced financial results for the second quarter ended June 30, 2018.
Commenting on the Company’s performance, founder and CEO Jon Oringer said “We continued to see strong results as we closed out the first half of the year, including an acceleration of our organic revenue growth and improvements in cost management as compared to both the prior year and the first quarter of this year. The investments we have made in our technology and product offerings over the past several years are yielding promising operational and financial returns. We are especially pleased to see a return to double-digit growth in our e-commerce sales channel with the second quarter delivering the strongest growth in that channel since the fourth quarter of 2015. We are focused on continuing to execute on our key strategic initiatives and to improve efficiency of operating costs, which we expect will result in sustained growth and improved profitability.
“This quarter we also celebrated the fifteenth anniversary of the Company. Since the launch of Shutterstock, more than 450,000 photographers, artists and designers have become contributors to our platform, and those contributors have earned nearly $650 million from their content being licensed. We continue to work to drive sustained customer and contributor engagement by focusing on enhancing and improving our technologies and products to put the right content and workflow tools in the hands of our customers today and in the future.”
Highlights of Second Quarter 2018 compared to Second Quarter 2017:
Key Operating Metrics
Paid downloads increased 5.9% to 45.2 million.
Revenue per download increased 11.8% to $3.41.
Image collection expanded 41.0% to 204.2 million images.
Video collection expanded 43.9% to 10.9 million clips.
     
Financial Highlights
Revenue increased 16.9% to $156.6 million. Excluding the revenue from Webdam (which was divested in the first quarter of 2018), revenue increased 20.2%.
Income from operations increased 71.2% to $5.6 million.
Net loss on a reported basis was $0.3 million, which includes a charge of $4.8 million relating to the impairment of our long-term investment in SilverHub Media (“SHM”).
Adjusted EBITDA increased 31.1% to $24.0 million.
Diluted EPS was a loss of $0.01 per share, which includes a loss of $0.14 per diluted share relating to the impairment of our long-term investment in SHM.

SECOND QUARTER RESULTS
Revenue
Revenue of $156.6 million for the second quarter of 2018 increased $22.6 million, or 16.9%, as compared to the second quarter of 2017, driven by the expansion of our product offerings to better meet the needs of our e-commerce customer base and increased activity by our enterprise customers. These factors also drove an 11.8% increase in revenue per download. Excluding the impact of foreign currency movements, revenue growth on a constant currency basis was approximately 14.4% in the

1



second quarter of 2018, as compared to the second quarter of 2017. Excluding the impact from Webdam, which we sold in the first quarter of 2018, revenue growth was approximately 20.2% in the second quarter of 2018, as compared to the second quarter of 2017.
Revenue generated through our e-commerce platform increased approximately 11.6% as compared to the second quarter of 2017, to $91.7 million, representing 58.6% of total revenue in the second quarter of 2018. Revenue from enterprise customers increased approximately 34.9% as compared to 2017, to $64.9 million, representing 41.4% of total revenue in the second quarter of 2018.
Income from Operations
Income from operations of $5.6 million for the second quarter of 2018 increased $2.3 million, or 71%, as compared to the second quarter of 2017. Growth in income from operations was driven primarily by growth in revenues, partially offset by growth in operating expenses, which increased $20.2 million, or 15% as compared to the second quarter of 2017. Expense growth was primarily due to increased expenditures for royalties, compensation, sales and marketing and costs associated with our product development enhancements, including depreciation.
Net Loss
Net loss was $0.3 million, or $0.01 per diluted share, for the second quarter of 2018 as compared with net income of $3.1 million, or $0.09 per diluted share, in the second quarter of 2017. This loss is due primarily to a loss of approximately $4.8 million, or $0.14 per diluted share, net of tax, related to the impairment of our long-term investment in SHM during the quarter.
Adjusted EBITDA
Adjusted EBITDA of $24.0 million for the second quarter of 2018 increased $5.7 million, or 31%, as compared to the second quarter of 2017 driven primarily by strong revenue growth and cost management improvements. We define adjusted EBITDA as net income adjusted for foreign currency transaction gains and losses, expenses related to long-term incentives and contingent consideration related to acquisitions, impairment charges related to our long-term investment in SHM, interest income and expense, income taxes, depreciation, amortization, non-cash equity-based compensation, and the gain on Sale of Webdam.
Adjusted Net Income                                        
Adjusted net income was $10.7 million, or $0.30 per diluted share, for the second quarter of 2018 as compared to $8.3 million, or $0.24 per diluted share, in the second quarter of 2017. We define adjusted net income as net income excluding the impact of one-time tax charges related to the enactment of the Tax Cuts and Jobs Act (“TCJA”), non-cash equity-based compensation, amortization of acquisition-related intangible assets, expenses related to long-term incentives and contingent consideration related to acquisitions, charges related to the impairment of our long-term investment in SHM, the gain on Sale of Webdam, and the estimated tax impact of such adjustments.
LIQUIDITY
Our cash and cash equivalents increased by $36.4 million to $289.8 million at June 30, 2018, as compared with $253.4 million at December 31, 2017. This increase reflects approximately $38.0 million of net cash generated by our operations and approximately $42.4 million of net proceeds to date from the Sale of Webdam, which were partially offset by approximately $23.1 million of capital expenditures and our $15.0 million long-term investment in ZCool Network Technology Limited, our exclusive distributor of creative content in China. We had a net tax refund of $0.1 million in the six months ended June 30, 2018, compared to cash taxes paid of $3.3 million in the 2017 period.
Free cash flow was $8.2 million in the second quarter of 2018, a decrease of $1.9 million from the second quarter of 2017. This change was primarily driven by decreased cash from operations, which was partially offset by decreases in capital expenditures and cash used to acquire content. Free cash flow is defined as cash provided by operating activities adjusted for capital expenditures and content acquisition.
STOCK REPURCHASE PROGRAM
During the second quarter of 2018, we did not repurchase shares of our stock pursuant to our existing stock repurchase program. From the inception of this program through June 30, 2018, we have repurchased 2.6 million shares of our stock for a total of $100.0 million under the stock repurchase program at an average per-share price of $39.09. As of June 30, 2018, there remains $100 million available for purchases under our share repurchase program.

2



The stock repurchase program, which commenced in November 2015, authorizes the Company to purchase shares from time to time through open market purchases or privately negotiated transactions at prevailing prices as permitted by securities laws and other legal requirements. The timing and amount of any future share repurchases will be determined by our management based on its evaluation of market conditions and other factors. The repurchase program may be modified, suspended or discontinued at any time.

OPERATING METRICS
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
 
(in millions, except revenue per download)
Number of paid downloads
 
45.2

 
42.7

Revenue per download (1)
 
$3.41

 
$3.05

Content in our collection (end of period)(2):
 
 
 
 
Images
 
204.2

 
144.7

Videos
 
10.9

 
7.6

_______________________________________________________________________________________________________________________ 
(1)  Revenue per download metric excludes the impact of revenue not associated with stock content downloads.
(2) Represents images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that may be licensed for editorial use only.
ANNOUNCEMENT OF SPECIAL DIVIDEND
Today, the Board of Directors declared a special cash dividend of $3.00 per share. Commenting on the announcement, COO and CFO Steven Berns said, “We are pleased to announce that our Board of Directors has declared a special one-time cash dividend in the amount of $3.00 per share. Our liquidity strategy has been to maintain a strong target cash position that enables us to fund operations while also providing us with the flexibility to consider a variety of operational and strategic growth opportunities, to maximize stockholder returns. As a result of our strong operating cash flows, proceeds from the Sale of Webdam, and other factors favorably impacting our cash position, our Board of Directors believes that declaring this special dividend is consistent with our strategy of maximizing stockholder returns while allowing us to maintain a capital structure to fund our operations and growth initiatives. We will continue to evaluate the appropriate use of cash generated in our business to maximize returns for stockholders.”
The dividend will be payable on August 29, 2018, to stockholders of record at the close of business on August 15, 2018. The aggregate payment to be made in connection with this dividend will be approximately $105.0 million.
FINANCIAL OUTLOOK
The Company’s current expectations for the full year 2018, excluding the contribution of Webdam, remain unchanged as follows:
Revenue of $625 - $635 million, representing growth of approximately 15% - 17%.
Adjusted EBITDA of $105 - $110 million, representing growth of approximately 19% - 25%.
Income from Operations of $30 - $35 million.
Non-cash equity-based compensation expense of approximately $28 million.
Capital expenditures, including capitalized labor, of approximately $48 million.
Effective tax rate in mid-20’s%.


3



NON-GAAP FINANCIAL MEASURES
In addition to reporting results in accordance with United States generally accepted accounting principles (GAAP), Shutterstock also refers to adjusted EBITDA, adjusted net income, revenue growth on a constant currency basis, revenue excluding the impact of Webdam, adjusted EBITDA margin and free cash flow. Shutterstock defines adjusted EBITDA as net income adjusted for foreign currency transaction gains and losses, expenses related to long-term incentives and contingent consideration related to acquisitions, interest income and expense, income taxes, depreciation, amortization, disposals, non-cash equity-based compensation, impairment charges related to long-term investments and the gain on the Sale of Webdam; adjusted net income as net income excluding the impact of one-time tax charges related to the enactment of the Tax Cuts and Jobs Act (“TCJA”), the impact of non-cash equity-based compensation, the amortization of acquisition-related intangible assets, impairment charges related to long-term investments, the gain on the Sale of Webdam and expenses related to long-term incentives and contingent consideration related to acquisitions and the estimated tax impact of such adjustments; revenue growth on a constant currency basis (expressed as a percentage) as the increase in current period revenues over prior period revenues, utilizing fixed exchange rates for translating foreign currency revenues for both periods; revenue excluding the impact of Webdam as total Company revenue for each period presented, less the amount of revenue generated by the Webdam business during that period; adjusted EBITDA margin (expressed as a percentage) as the ratio of adjusted EBITDA to revenue; and free cash flow as cash provided by/(used in) operating activities adjusted for capital expenditures and content acquisition. These figures have not been calculated in accordance with GAAP and should be considered in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Management believes that adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis and adjusted EBITDA margin are useful to investors to provide them with disclosures of Shutterstock’s operating results on the same basis as that used by management. Additionally, management believes that adjusted EBITDA and adjusted net income provide useful information to investors about the performance of the Company’s overall business because such measures eliminate the effects of unusual or other infrequent charges that are not directly attributable to Shutterstock’s underlying operating performance; with respect to revenue growth on a constant currency basis, this provides useful information to investors by eliminating the effect of foreign currency fluctuations that are not directly attributable to Shutterstock’s business; and with respect to revenue excluding the impact of Webdam, provides useful information to investors by eliminating the impact of a historical revenue source that is not part of our current business. Additionally, management believes that providing these non-GAAP financial measures enhances the comparability for investors in assessing Shutterstock’s financial reporting. Management believes that free cash flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in property and equipment to support the Company’s ongoing business operations, and provides them with the same measures that management uses as the basis for making resource allocation decisions.
Shutterstock’s management also uses the non-GAAP financial measures adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis, adjusted EBITDA margin and free cash flow, in conjunction with GAAP financial measures, as an integral part of managing the business and to: (i) monitor and evaluate the performance of Shutterstock’s business operations, financial performance and overall liquidity; (ii) facilitate management’s internal comparisons of the historical operating performance of its business operations; (iii) facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of Shutterstock’s management team and, together with other operational objectives, as a measure in evaluating employee compensation and bonuses; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
A reconciliation of the differences between adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading “Reconciliation of Non-GAAP Financial Information to GAAP” immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its second quarter financial results during a teleconference today, August 1, 2018, at 8:30 AM ET.  The conference call can be accessed in the U.S. at (844) 634-1442 or outside the U.S. at (615) 247-0239 with the conference ID# 2699431.  A live audio webcast of the call will also be available simultaneously at http://investor.shutterstock.com.

4



Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of Shutterstock’s website. A telephone replay of the call will also be available until August 8, 2018 in the U.S. at (855) 859-2056 or outside the U.S. at (404) 537-3406 with the conference ID# 2699431.
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT SHUTTERSTOCK
Shutterstock, Inc. (NYSE: SSTK), directly and through its group subsidiaries, is a leading global provider of high-quality licensed photographs, vectors, illustrations, videos and music to businesses, marketing agencies and media organizations around the world. Working with its growing community of over 450,000 contributors, Shutterstock adds hundreds of thousands of images each week, and currently has more than 200 million images and more than 10 million video clips available.
Headquartered in New York City, Shutterstock has offices around the world and customers in more than 150 countries. The company also owns Bigstock, a value-oriented stock media agency; Shutterstock Custom, a custom content creation platform; Offset, a high-end image collection; PremiumBeat, a curated royalty-free music library and Rex Features, a premier source of editorial images for the world’s media.
For more information, please visit www.shutterstock.com and follow Shutterstock on Twitter and on Facebook.

5



FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management’s future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding Shutterstock’s future financial and operating performance on both a GAAP and non-GAAP basis, statements regarding Shutterstock’s future growth, profitability and cash flow such as Shutterstock’s expectations regarding financial outlook, future growth and profitability and Shutterstock’s strategy of maximizing stockholder returns may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to known and unknown risks, uncertainties and other factors including risks related to any unforeseen changes to or the effects on liabilities, financial condition, future capital expenditures, revenue, expenses, net income or loss, synergies and future prospects; our inability to continue to attract and retain customers and contributors to our online marketplace for creative content; competitive factors; our inability to innovate technologically or develop, market and offer new products and services; unforeseen costs related to infringement claims, indemnification claims and the inability to prevent misuse of our digital content; our inability to increase market awareness of Shutterstock and our products and services; our inability to effectively manage our growth; our inability to grow at historic growth rates or at all; technological interruptions that impair access to our websites; assertions by third parties of infringement of intellectual property rights by Shutterstock, our inability to effectively manage risks associated with operating internationally; our exposure to foreign exchange rate risk; our inability to address risks associated with sales to large corporate customers; government regulation of the internet; increasing regulation related to the handling of personal data; actions by governments to restrict access to our products and services; our inability to effectively expand our operations into new products, services and technologies; our inability to protect the confidential information of customers; increased tax liabilities associated with our worldwide operations, including our exposure to withholding, sales and transaction tax liabilities; the effect of the TCJA; general economic and political conditions worldwide; our inability to successfully integrate acquisitions and the associated technology and achieve operational efficiencies; and other factors and risks discussed under the heading “Risk Factors” in our most recent Annual Report on Form 10-K, as well as in other documents that may be filed by Shutterstock from time to time with the Securities and Exchange Commission.  As a result of such risks, uncertainties and factors, Shutterstock’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. The forward-looking statements contained in this press release are made only as of this date and Shutterstock assumes no obligation to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law.

Media Contact:
Investor Contact:
Siobhan Aalders
Amy Behrman
917-563-4991
832-414-4929
press@shutterstock.com
ir@shutterstock.com










6



Shutterstock, Inc.
Consolidated Statements of Operations
(In thousands, except for per share data)
(Unaudited)
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Revenue
 
$
156,584

 
$
133,995

 
$
309,603

 
$
264,219

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Cost of revenue
 
67,891

 
57,289

 
132,381

 
109,700

Sales and marketing
 
42,018

 
37,109

 
82,386

 
69,612

Product development
 
16,728

 
12,892

 
33,176

 
23,936

General and administrative
 
24,322

 
23,420

 
51,546

 
47,383

Total operating expenses
 
150,959

 
130,710

 
299,489

 
250,631

Income from operations
 
5,625

 
3,285

 
10,114

 
13,588

Gain on Sale of Webdam
 

 

 
38,613

 

Other income (expense), net
 
(7,019
)
 
1,510

 
(6,217
)
 
1,965

(Loss)/income before income taxes
 
(1,394
)
 
4,795

 
42,510

 
15,553

(Benefit)/provision for income taxes
 
(1,140
)
 
1,729

 
10,183

 
5,884

Net (loss)/income
 
$
(254
)
 
$
3,066

 
$
32,327

 
$
9,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share
 
 

 
 

 
 

 
 

Basic
 
$
(0.01
)
 
$
0.09

 
$
0.93

 
$
0.28

Diluted
 
$
(0.01
)
 
$
0.09

 
$
0.91

 
$
0.27

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 

 
 

 
 

 
 

Basic
 
34,913

 
34,581

 
34,849

 
34,589

Diluted
 
34,913

 
35,250

 
35,343

 
35,421










7



Shutterstock, Inc.
Consolidated Balance Sheets
(In thousands, except par value amount)
(Unaudited)
 
 
 
June 30, 2018
 
December 31, 2017
 
 
 
 
 
ASSETS
 
 

 
 

Current assets:
 
 

 
 

Cash and cash equivalents
 
$
289,841

 
$
253,428

Accounts receivable, net
 
44,729

 
49,932

Prepaid expenses and other current assets
 
27,322

 
37,109

Total current assets
 
361,892

 
340,469

Property and equipment, net
 
84,693

 
85,698

Intangibles assets, net
 
30,259

 
34,197

Goodwill
 
87,995

 
98,654

Deferred tax assets, net
 
10,356

 
9,761

Other assets
 
18,060

 
8,997

Total assets
 
$
593,255

 
$
577,776

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
4,607

 
$
7,160

Accrued expenses
 
46,341

 
58,734

Contributor royalties payable
 
23,306

 
20,088

Deferred revenue
 
139,879

 
157,803

Other liabilities
 
1,871

 
1,957

Total current liabilities
 
216,004

 
245,742

Deferred tax liability, net
 

 
1,486

Other non-current liabilities
 
18,338

 
15,963

Total liabilities
 
234,342

 
263,191

Commitment and contingencies
 
 

 
 

Stockholders’ equity:
 
 

 
 

Common stock, $0.01 par value; 200,000 shares authorized; 37,510 and 37,270 shares issued and 34,952 and 34,712 shares outstanding as of June 30, 2018 and December 31, 2017, respectively
 
375

 
373

Treasury stock, at cost; 2,558 shares as of June 30, 2018 and December 31, 2017
 
(100,027
)
 
(100,027
)
Additional paid-in capital
 
281,579

 
272,657

Accumulated other comprehensive loss
 
(6,663
)
 
(3,557
)
Retained earnings
 
183,649

 
145,139

Total stockholders’ equity
 
358,913

 
314,585

Total liabilities and stockholders’ equity
 
$
593,255

 
$
577,776



8



Shutterstock, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP
(In thousands, except per share information)
(Unaudited)
Adjusted EBITDA, adjusted net income and free cash flow are not financial measures under United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.  
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Net (loss)/income
 
$
(254
)
 
$
3,066

 
$
32,327

 
$
9,669

Add/(less):
 
 
 
 
 
 
 
 
Depreciation and amortization
 
11,284

 
7,765

 
22,227

 
14,721

Non-cash equity-based compensation
 
6,429

 
7,287

 
12,035

 
13,243

Other adjustments, net (1)
 
7,721

 
(1,510
)
 
7,954

 
(1,965
)
Provision for income taxes
 
(1,140
)
 
1,729

 
10,183

 
5,884

Gain on Sale of Webdam
 
$

 
$

 
$
(38,613
)
 
$

Adjusted EBITDA
 
$
24,040

 
$
18,337

 
$
46,113

 
$
41,552

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Net (loss)/income
 
$
(254
)
 
$
3,066

 
$
32,327

 
$
9,669

Add/(less):
 
 
 
 
 
 
 
 
Non-cash equity-based compensation
 
6,429

 
7,287

 
12,035

 
13,243

Tax effect of non-cash equity-based compensation (2)
 
(1,464
)
 
(2,679
)
 
(2,740
)
 
(4,868
)
Acquisition-related amortization expense
 
932

 
1,054

 
2,018

 
2,076

Tax effect of acquisition-related amortization expense (2)
 
(212
)
 
(388
)
 
(459
)
 
(764
)
Acquisition-related long-term incentives and contingent consideration
 
702

 

 
1,737

 

Tax effect of acquisition-related long-term incentives and contingent consideration
 
(160
)
 

 
(434
)
 

Gain on Sale of Webdam
 

 

 
(38,613
)
 

Tax effect of gain on Sale of Webdam
 

 

 
10,733

 

Impairment of long-term investment asset
 
5,881

 

 
5,881

 

Tax effect of impairment of long-term investment asset
 
(1,117
)
 

 
(1,117
)
 

Adjusted net income
 
$
10,737

 
$
8,340

 
$
21,368

 
$
19,356

Adjusted net income per diluted common share
 
$
0.30

 
$
0.24

 
$
0.60

 
$
0.55

 
 
 
 
 
 
 
 
 
Weighted average diluted shares
 
35,368

 
35,250

 
35,343

 
35,421

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Net cash provided by operating activities
 
$
16,929

 
$
23,220

 
$
38,023

 
$
40,405

Capital expenditures
 
(8,076
)
 
(12,303
)
 
(23,051
)
 
(25,769
)
Content acquisition
 
(607
)
 
(798
)
 
(1,242
)
 
(1,551
)
Free cash flow
 
$
8,246

 
$
10,119

 
$
13,730

 
$
13,085

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Total Revenues
 
$
156,584

 
$
133,995

 
$
309,603

 
$
264,219

Less: Revenue from the Webdam business(3)
 

 
(3,737
)
 
(2,711
)
 
(7,196
)
Revenue excluding the impact of Webdam
 
$
156,584

 
$
130,258

 
$
306,892

 
$
257,023


_______________________________________________________________________________________________________________________ 
(1)
Included in other adjustments, net is foreign currency transaction gains and losses, impairment of long-term investments, expenses related to long-term incentives and contingent consideration related to acquisitions, and interest income and expense.
(2)
Estimated tax effect of adjusted net income adjustments reflects the consolidated blended tax rate as applied to the taxable portion of the adjustment.
(3)
On February 26, 2018, the Company completed a sale transaction, pursuant to which the buyer in the transaction acquired certain assets and assumed certain contracts and liabilities which constituted the Company’s digital asset management business (the “Sale of Webdam”). 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018.

9



Shutterstock, Inc.
Supplemental Financial Data
(Unaudited)

 
Historical Operating Metrics
 
 
Three Months Ended
 
 
6/30/18
 
3/31/18
 
12/31/17
 
9/30/17
 
6/30/17
 
3/31/17
 
12/31/16
 
9/30/16
 
6/30/16
 
 
(in millions, except revenue per download)
Number of paid downloads
 
45.2

 
43.7

 
43.9

 
41.9

 
42.7

 
43.5

 
42.1

 
41.2

 
43.4

Revenue per download (1)
 
$
3.41

 
$
3.40

 
$
3.33

 
$
3.23

 
$
3.05

 
$
2.91

 
$
3.01

 
$
2.91

 
$
2.81

Content in collection (end of period): (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Images
 
204.2

 
186.9

 
170.1

 
155.8

 
144.7

 
132.0

 
116.2

 
102.7

 
92.1

Videos
 
10.9

 
9.9

 
9.1

 
8.3

 
7.6

 
6.9

 
6.2

 
5.4

 
4.9


Historical Revenue by Sales Channel(3)(4) 
 
 
Three Months Ended
 
 
6/30/18
 
3/31/18
 
12/31/17
 
9/30/17
 
6/30/17
 
3/31/17
 
12/31/16
 
9/30/16
 
6/30/16
 
 
(in millions)
E-Commerce
 
$
91.7

 
$
89.7

 
$
87.8

 
$
81.8

 
$
82.2

 
$
80.6

 
$
81.4

 
$
78.1

 
$
81.4

Enterprise
 
64.9

 
60.6

 
59.3

 
55.1

 
48.1

 
46.2

 
45.4

 
42.1

 
40.5

Webdam(5)
 

 
2.7

 
4.7

 
4.2

 
3.7

 
3.5

 
3.3

 
2.9

 
2.5

Total Revenue
 
$
156.6

 
$
153.0

 
$
151.8

 
$
141.1

 
$
134.0

 
$
130.2

 
$
130.2

 
$
123.1

 
$
124.4















_______________________________________________________________________________________________________________________ 
(1)
Revenue per download metric excludes the impact of revenue not associated with stock content downloads.
(2)
Images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that may be licensed for editorial use only.
(3)
Effective January 1, 2018 we adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated.
(4)
Certain amounts in the table may not foot due to rounding
(5)
On February 26, 2018, the Company the Sale of Webdam. 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018.


10
a2018q2ex992
Second Quarter 2018 August 1, 2018 This is your cover. Insert an amazing image and align it with this grey rectangle. Please use the red, patterned, Shutterstock background for internal presentations only. Please remember this information is confidential.


 
Forward-Looking Statements This presentation contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on our management’s beliefs and assumptions and on information currently available to management. Forward-looking statements include information concerning Shutterstock, Inc.’s (the “Company’s”) current expectations and guidance for the full year 2018. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would” or similar expressions and the negatives of those terms. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward- looking statements represent our management’s beliefs and assumptions only as of the date made, and readers are cautioned not to place undue reliance on such statements. You should read our public filings with the Securities and Exchange Commission, including the Risk Factors set forth therein, for additional regarding factors that may cause actual results to materially differ. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future 2


 
Non-GAAP Financial Measures In addition to reporting financial results in accordance with accounting principles generally accepted in the United States (GAAP), we also refer to adjusted EBITDA, adjusted net income, revenue growth on a constant currency basis, revenue excluding the impact of Webdam, adjusted EBITDA margin, and free cash flow. We define adjusted EBITDA as net income adjusted for foreign currency transaction gains and losses, expenses related to long-term incentives and contingent consideration related to acquisitions, the gain on the Sale of Webdam, impairment charges related to long-term investments, interest income and expense, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation; adjusted net income as net income excluding the impact of one-time tax charges related to the enactment of the Tax Cuts and Jobs Act (TCJA), the impact of non-cash equity-based compensation, the amortization of acquisition-related intangible assets, the gain on the Sale of Webdam, impairment charges related to long-term investments and expenses related to long-term incentives and contingent consideration related to acquisitions and the estimated tax impact of such adjustments; revenue growth on a constant currency basis (expressed as a percentage) as the increase in current period revenues over prior period revenues, utilizing fixed exchange rates for translating foreign currency revenues for both periods; revenue excluding the impact of Webdam as total Company revenue for each period presented, less the amount of revenue generated by the Webdam business during that period; adjusted EBITDA margin (expressed as a percentage) as the ratio of adjusted EBITDA to revenue; and free cash flow as cash provided by/(used in) operating activities adjusted for capital expenditures and content acquisition. These figures have not been calculated in accordance with GAAP and should be considered in addition to results prepared in accordance with GAAP, and should not be considered as a substitute for, or superior to, GAAP results. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies. We believe that adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis and adjusted EBITDA margin are useful to investors to provide them with disclosures of our operating results on the same basis as that used by management. Additionally, we believe that adjusted EBITDA and adjusted net income provide useful information to investors about the performance of the Company’s overall business because such measures eliminate the effects of unusual or other infrequent charges that are not directly attributable to our underlying operating performance; with respect to revenue growth on a constant currency basis, provide useful information to investors by eliminating the effect of foreign currency fluctuations that are not directly attributable to Shutterstock’s business; and with respect to revenue excluding the impact of Webdam, provide useful information to investors by eliminating the impact of a historical revenue source that is not part of our current business. Additionally, we believe that providing these non-GAAP financial measures enhances the comparability for investors in assessing our financial reporting. We believe that free cash flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in property and equipment to support the Company’s ongoing business operations, and provides them with the same measures that we use as the basis for making resource allocation decisions. We also use the non-GAAP financial measures adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis, adjusted EBITDA margin, and free cash flow, in conjunction with GAAP financial measures, as an integral part of managing the business and to: (i) monitor and evaluate the performance of Shutterstock’s business operations, financial performance and overall liquidity; (ii) facilitate management’s internal comparisons of the historical operating performance of its business operations; (iii) facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of Shutterstock’s management team and, together with other operational objectives, as a measure in evaluating employee compensation and bonuses; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments. Please refer to the reconciliation of the differences between adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, presented under the heading “Reconciliation of Non-GAAP Financial Information to GAAP” immediately following the Consolidated Balance Sheets in today’s earnings release, which is available in the Investor Relations section of our website. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. 3


 
Second Quarter 2018 Financial Highlights Compared to Second Quarter 2017: • Revenue increased 16.9% to $156.6 million primarily driven by growth in new customers across our enterprise and e-commerce channels and an increase in paid download activity. • Revenue increased 14.4% on a constant currency basis. • Revenue increased 20.2% excluding the impact of Webdam. • Revenue increased 17.7% excluding the impact of Webdam, on a constant currency basis. • Income from Operations increased 71% to $5.6 million. • Net loss in the period of $0.3 million, driven primarily by a $4.8 million loss on the impairment of the Company’s long-term investment in SilverHub Media (“SHM”). • Adjusted net income increased 29% to $10.7 million. • Adjusted EBITDA increased 31% to $24.0 million. • Free cash flow was $8.2 million in 2018 compared to $10.1 million in 2017. 4


 
Second Quarter 2018 Operating Highlights Compared to Second Quarter 2017: • Paid downloads of 45.2 million, up 5.9%. • Image library expanded to 204.2 million images, up 41.0%. • Video library expanded to 10.9 million video clips, up 43.9%. • More than 450,000 contributors made their images, video clips & music tracks available on Shuterstock’s platform. • Nearly 1.9 million customers contributed to revenue over past 12 months, up 7.5%. 5


 
Liquidity and Capital Allocation • Cash and Cash Equivalents of $289.8 million as of June 30, 2018, compared to $253.4 million as of December 31, 2017. • In the first half of 2018: ◦ Cash generated by operations of $38.0 million. ◦ Proceeds from the Sale of Webdam of $42.4 million. ◦ Net tax refund of $0.1 million in 2018 compared to cash taxes paid of $3.3 million in 2017. ◦ Free cash flow of $13.7 million in 2018, an increase of 5% from 2017. Special Dividend: • The Company announced that its Board of Directors has declared a one-time special dividend of $3.00 per share, approximately $105 million in the aggregate, payable on August 29, 2018 to shareholders of record as of August 15, 2018. 6


 
Historical Revenue Detail by Sales Channel ($ in millions) 2018 2017(1) 2016(1) Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 E-commerce $ 91.7 $ 89.7 $ 87.8 $ 81.8 $ 82.2 $ 80.6 $ 81.4 $ 78.1 $ 81.4 Enterprise 64.9 60.6 59.3 55.1 48.1 46.2 45.4 42.1 40.5 Digital Asset Management(2) (Webdam) — 2.7 4.7 4.2 3.7 3.5 3.3 2.9 2.5 Total Revenue $ 156.6 $ 153.0 $ 151.8 $ 141.1 $ 134.0 $ 130.2 $ 130.2 $ 123.1 $ 124.4 Less: Webdam Revenue — (2.7) (4.7) (4.2) (3.7) (3.5) (3.3) (2.9) (2.5) Revenue excluding the impact of Webdam $ 156.6 $ 150.3 $ 147.1 $ 136.9 $ 130.3 $ 126.7 $ 126.9 $ 120.2 $ 121.9 (1) Effective January 1, 2018 we adopted new revenue recognition accounting guidance using a modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. Historical presentation of the allocation of revenue by sales channel for periods prior to January 1, 2018 has been adjusted to conform to current presentation. (2) On February 26, 2018, the Company completed a sale transaction, pursuant to which the buyer in the transaction acquired certain assets and assumed certain contracts and liabilities which constituted the Company’s digital asset management business (the “Sale of Webdam”) 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. 7


 
Adjusted EBITDA ($ in millions) Three Months Ended June 30, 2018 2017 % Δ Total Revenues $ 156.6 $ 134.0 17% Total Expenses 156.9 130.9 20% Net (Loss)/Income (0.3) 3.1 NM Plus: Depreciation & Amortization 11.3 7.8 45% Plus: Equity-Based Compensation 6.4 7.3 (12)% Plus: Other Adjustments (1) 7.7 (1.5) NM Plus: Provision for Income Taxes (1.1) 1.7 NM Adjusted EBITDA $ 24.0 $ 18.3 31% Adjusted EBITDA Margin 15.4% 13.7% Capitalized Labor $ 6.2 $ 7.9 (22)% (1) Other adjustments include foreign currency translation gains and losses, interest income, expenses related to long-term incentives and contingent consideration related to acquisitions and impairment charges related to the long-term investment in SHM. 8


 
Free Cash Flow ($ in millions) Three Months Ended June 30, 2018 2017 Net Cash From Operations $ 16.9 $ 23.2 Less: Capital Expenditures (8.1) (12.3) Less: Content Acquisitions (0.6) (0.8) Free Cash Flow $ 8.2 $ 10.1 9


 
Adjusted Net Income (in millions, except per share data) Three Months Ended June 30, 2018 2017 Net Loss $ (0.3) $ 3.1 Add: Non-Cash Equity-Based Comp 6.4 7.3 Add: Acquisition-Related Amortization 0.9 1.1 Add: Acquisition-related long-term incentives and contingent consideration 0.7 — Add: Impairment of long-term investment in SHM 5.9 — Add: Tax Effect of Adjustments (3.0) (3.1) Adjusted Net Income $ 10.7 $ 8.3 Diluted Shares Outstanding 35.4 35.2 Adjusted Net Income per Diluted Share $ 0.30 $ 0.24 10


 
2018 Guidance The Company’s current financial expectations for the full year 2018, which remain consistent with prior guidance (and excludes the impact of Webdam), are: YOY Growth 2018 Guidance vs. 2017 Revenue $625 - $635 million 15.5% - 17.4% Adjusted EBITDA $105 - $110 million 19.3% - 25.0% Income from Operations $30 - $35 million Non-Cash Equity Based Comp. $28 million Capital Expenditures $48 million Effective Tax Rate Mid 20’s% 11


 
This is your closing slide.. Insert an amazing image and align it with this grey rectangle for a dramatic transition. Feel free to change the copy to white should want it to show up better against the image. © 2018Please Shutterstock, remember this Inc. information All rights is reserved.confidential.