Shutterstock Reports First Quarter 2018 Financial Results
Commenting on the Company's performance, founder and CEO
"Our customers are responding to the many ways we are enhancing their experience and providing them with the content and tools they need, and we are confident that execution of our key strategic initiatives and our focus on delivering efficiency on operating costs will continue this momentum throughout the year."
First Quarter 2018 highlights as compared to First Quarter 2017:
Key Operating Metrics.
- Paid downloads increased 0.5% to 43.7 million.
- Revenue per download increased 16.8% to
$3.40 . - Image collection expanded 41.6% to 187 million images.
- Video collection expanded 45.1% to 10 million clips.
Financial Highlights
- Revenue increased 17.5% to
$153.0 million . - Income from operations decreased 56.4% to
$4.5 million . - Net income increased 393.4% to
$32.6 million , which includes$27.9 million relating to the gain on the Sale of Webdam. - Adjusted EBITDA decreased 4.9% to
$22.1 million . - Diluted EPS was
$0.92 per share, which includes$0.79 per diluted share relating to the gain on the Sale of Webdam.
FIRST QUARTER RESULTS
Revenue
Revenue of
Revenue generated through our e-commerce platform increased approximately 11.3% as compared to the first quarter of 2017, to
On
Income from Operations
Income from operations of
Net Income
Net income of
Adjusted EBITDA
Adjusted EBITDA of
Adjusted Net Income
Adjusted net income was
LIQUIDITY
Our cash and cash equivalents increased by
Free cash flow was
STOCK REPURCHASE PROGRAM
During the first quarter of 2018, we did not repurchase shares of our stock pursuant to our existing stock repurchase program. From the inception of this program through March 31, 2018, we have repurchased 2.6 million shares of our stock for a total of
The stock repurchase program, which commenced in
OPERATING METRICS
|
||||||
Three Months Ended March 31, |
||||||
2018 |
2017 |
|||||
(in millions, except revenue per download) |
||||||
Number of paid downloads |
43.7 |
43.5 |
||||
Revenue per download (1) |
$3.40 |
$2.91 |
||||
Content in our collection (end of period)(2): |
||||||
Images |
186.9 |
132.0 |
||||
Videos |
9.9 |
6.9 |
||||
(1) Revenue per download metric excludes the impact of revenue not associated with content |
||||||
(2) Represents images (photographs, vectors and illustrations) and video clips available on |
FIRST QUARTER 2018 STRATEGIC TRANSACTIONS
On
On
FINANCIAL OUTLOOK
The Company's current expectations for the full year 2018, excluding the contribution of Webdam, remain unchanged as follows:
- Revenue of
$625 - $635 million , representing growth of approximately 15% - 17%. - Adjusted EBITDA of
$105 - $110 million , representing growth of approximately 19% - 25%. - Income from Operations of
$30 - $35 million . - Non-cash equity-based compensation expense of approximately
$28 million . - Capital expenditures, including capitalized labor, of approximately
$48 million . - Effective tax rate in mid-20's%.
NON-GAAP FINANCIAL MEASURES
In addition to reporting results in accordance with
Management believes that adjusted EBITDA, adjusted net income, revenue growth on a constant currency basis, adjusted EBITDA margin and adjusted EBITDA growth on a constant currency basis are useful to investors to provide them with disclosures of
A reconciliation of the differences between adjusted EBITDA, adjusted net income, and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its first quarter financial results during a teleconference today, April 26, 2018, at
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding
Shutterstock, Inc. |
||||||||
Consolidated Statements of Operations |
||||||||
(In thousands, except for per share data) |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
2018 |
2017 |
|||||||
Revenue |
$ |
153,019 |
$ |
130,224 |
||||
Operating expenses: |
||||||||
Cost of revenue |
64,490 |
52,411 |
||||||
Sales and marketing |
40,368 |
32,503 |
||||||
Product development |
16,448 |
11,044 |
||||||
General and administrative |
27,224 |
23,963 |
||||||
Total operating expenses |
148,530 |
119,921 |
||||||
Income from operations |
4,489 |
10,303 |
||||||
Gain on Sale of Webdam |
38,613 |
— |
||||||
Other income (expense), net |
802 |
455 |
||||||
Income before income taxes |
43,904 |
10,758 |
||||||
Provision for income taxes |
11,323 |
4,155 |
||||||
Net income |
$ |
32,581 |
$ |
6,603 |
||||
Earnings per share |
||||||||
Basic |
$ |
0.94 |
$ |
0.19 |
||||
Diluted |
$ |
0.92 |
$ |
0.19 |
||||
Weighted average common shares outstanding: |
||||||||
Basic |
34,784 |
34,597 |
||||||
Diluted |
35,318 |
35,595 |
Shutterstock, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands, except par value amount) |
||||||||
(Unaudited) |
||||||||
March 31, 2018 |
December 31, 2017 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
284,882 |
$ |
253,428 |
||||
Accounts receivable, net |
44,583 |
49,932 |
||||||
Prepaid expenses and other current assets |
33,575 |
37,109 |
||||||
Total current assets |
363,040 |
340,469 |
||||||
Property and equipment, net |
88,190 |
85,698 |
||||||
Intangibles assets, net |
32,180 |
34,197 |
||||||
Goodwill |
89,641 |
98,654 |
||||||
Deferred tax assets, net |
9,247 |
9,761 |
||||||
Other assets |
24,249 |
8,997 |
||||||
Total assets |
$ |
606,547 |
$ |
577,776 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
8,705 |
$ |
7,160 |
||||
Accrued expenses |
55,043 |
58,734 |
||||||
Contributor royalties payable |
23,189 |
20,088 |
||||||
Deferred revenue |
139,498 |
157,803 |
||||||
Other liabilities |
4,486 |
1,957 |
||||||
Total current liabilities |
230,921 |
245,742 |
||||||
Deferred tax liability, net |
1,235 |
1,486 |
||||||
Other non-current liabilities |
17,227 |
15,963 |
||||||
Total liabilities |
249,383 |
263,191 |
||||||
Commitment and contingencies |
||||||||
Stockholders' equity: |
||||||||
Common stock, $0.01 par value; 200,000 shares authorized; 37,439 and 37,270 shares |
375 |
373 |
||||||
Treasury stock, at cost; 2,558 shares as of March 31, 2018 and December 31, 2017 |
(100,027) |
(100,027) |
||||||
Additional paid-in capital |
275,395 |
272,657 |
||||||
Accumulated other comprehensive loss |
(2,482) |
(3,557) |
||||||
Retained earnings |
183,903 |
145,139 |
||||||
Total stockholders' equity |
357,164 |
314,585 |
||||||
Total liabilities and stockholders' equity |
$ |
606,547 |
$ |
577,776 |
Shutterstock, Inc. |
||||||||
Reconciliation of Non-GAAP Financial Information to GAAP |
||||||||
(In thousands, except per share information) |
||||||||
(Unaudited) |
||||||||
Adjusted EBITDA, adjusted net income and free cash flow are not financial measures under United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies. |
||||||||
Three Months Ended March 31, |
||||||||
2018 |
2017 |
|||||||
Net Income |
$ |
32,581 |
$ |
6,603 |
||||
Add/(less): |
||||||||
Depreciation and amortization |
10,943 |
6,956 |
||||||
Non-cash equity-based compensation |
5,606 |
5,956 |
||||||
Other adjustments, net (1) |
233 |
(455) |
||||||
Provision for income taxes |
11,323 |
4,155 |
||||||
Gain on Sale of Webdam |
$ |
(38,613) |
$ |
— |
||||
Adjusted EBITDA |
$ |
22,073 |
$ |
23,215 |
||||
Three Months Ended March 31, |
||||||||
2018 |
2017 |
|||||||
Net income |
$ |
32,581 |
$ |
6,603 |
||||
Add/(less): |
||||||||
Non-cash equity-based compensation |
5,606 |
5,956 |
||||||
Tax effect of non-cash equity-based compensation (2) |
(1,276) |
(2,189) |
||||||
Acquisition-related amortization expense |
1,086 |
1,022 |
||||||
Tax effect of acquisition-related amortization expense (2) |
(247) |
(376) |
||||||
Acquisition-related long-term incentives and contingent consideration |
1,035 |
— |
||||||
Tax effect of acquisition-related long-term incentives and contingent consideration |
(274) |
— |
||||||
Gain on Sale of Webdam |
(38,613) |
— |
||||||
Tax effect of gain on Sale of Webdam |
10,733 |
— |
||||||
Adjusted net income |
$ |
10,631 |
$ |
11,016 |
||||
Adjusted net income per diluted common share |
$ |
0.30 |
$ |
0.31 |
||||
Weighted average diluted shares |
35,318 |
35,595 |
||||||
Three Months Ended March 31, |
||||||||
2018 |
2017 |
|||||||
Net cash provided by operating activities |
$ |
21,094 |
$ |
17,185 |
||||
Capital expenditures |
(14,975) |
(13,466) |
||||||
Content acquisition |
(635) |
(753) |
||||||
Free cash flow |
$ |
5,484 |
$ |
2,966 |
(1) |
Included in other adjustments, net is foreign currency transaction gains and losses, expenses related to long-term incentives and contingent consideration related to acquisitions, and interest income and expense. |
(2) |
Estimated tax effect of adjusted net income adjustments reflects the consolidated blended tax rate as applied to the taxable portion of the adjustment. |
Shutterstock, Inc. |
||||||||||||||||||||||||||||||||||||
Supplemental Financial Data |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
Historical Operating Metrics |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 |
3/31/16 |
||||||||||||||||||||||||||||
(in millions, except revenue per download) |
||||||||||||||||||||||||||||||||||||
Number of paid downloads |
43.7 |
43.9 |
41.9 |
42.7 |
43.5 |
42.1 |
41.2 |
43.4 |
41.2 |
|||||||||||||||||||||||||||
Revenue per download (1) |
$ |
3.40 |
$ |
3.33 |
$ |
3.23 |
$ |
3.05 |
$ |
2.91 |
$ |
3.01 |
$ |
2.91 |
$ |
2.81 |
$ |
2.77 |
||||||||||||||||||
Content in collection (end of period): (2) |
||||||||||||||||||||||||||||||||||||
Images |
186.9 |
170.1 |
155.8 |
144.7 |
132.0 |
116.2 |
102.7 |
92.1 |
81.0 |
|||||||||||||||||||||||||||
Videos |
9.9 |
9.1 |
8.3 |
7.6 |
6.9 |
6.2 |
5.4 |
4.9 |
4.2 |
|||||||||||||||||||||||||||
Historical Revenue by Sales Channel(3) |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 |
3/31/16 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
E-Commerce |
$ |
89.7 |
$ |
87.8 |
$ |
81.8 |
$ |
82.2 |
$ |
80.6 |
$ |
81.4 |
$ |
78.1 |
$ |
81.4 |
$ |
78.0 |
||||||||||||||||||
Enterprise |
60.6 |
59.3 |
55.1 |
48.1 |
46.2 |
45.4 |
42.1 |
40.5 |
36.4 |
|||||||||||||||||||||||||||
Webdam |
2.7 |
4.7 |
4.2 |
3.7 |
3.5 |
3.3 |
2.9 |
2.5 |
2.3 |
|||||||||||||||||||||||||||
Total Revenue |
$ |
153.0 |
$ |
151.8 |
$ |
141.1 |
$ |
134.0 |
$ |
130.2 |
$ |
130.2 |
$ |
123.1 |
$ |
124.4 |
$ |
116.7 |
(1) |
Revenue per download metric excludes the impact of revenue not associated with content downloads. |
(2) |
Images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available to our customers through an application program interface, custom content and certain images that may be licensed for editorial use only. |
(3) |
Effective January 1, 2018 we adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. Historical presentation of the allocation of revenue by sales channel for periods prior to January 1, 2018 has been adjusted to conform to current presentation. |
View original content:http://www.prnewswire.com/news-releases/shutterstock-reports-first-quarter-2018-financial-results-300636919.html
SOURCE
Media Contact: Siobhan Aalders, 917-563-4991, press@shutterstock.com; Investor Contact: 646-454-4284, ir@shutterstock.com