Shutterstock Reports Fourth Quarter and Full Year 2019 Financial Results
Commenting on the Company's performance, founder and CEO
"We have a consistent and unique track record of profitable growth and robust cash flow generation. With our strong balance sheet and desire to return value to our shareholders, we are very pleased to announce that for the first time in our history as a public company, our board has authorized a quarterly cash dividend of
Fourth Quarter 2019 highlights as compared to Fourth Quarter 2018:
Key Operating Metrics
- Paid downloads increased 2% to 47.7 million.
- Revenue per download increased 1% to
$3.44 . - Image collection expanded 30% to 314 million images.
- Footage collection expanded 30% to 17 million footage clips.
Financial Highlights
- Revenue increased 3% to
$166.4 million . On a constant currency basis, revenue increased 3%. - Net income decreased 71% to
$4.4 million . - Adjusted EBITDA decreased 29% to
$24.1 million . - Net income per diluted share decreased by
$0.30 to $0.12 . - Adjusted net income per diluted share decreased by
$0.33 to $0.26 .
Full Year 2019 highlights as compared to Full Year 2018:
Key Operating Metrics
- Paid downloads increased 5% to 187.8 million.
- Revenue per download increased 1% to
$3.43 .
Financial Highlights
- Revenue increased 4% to
$650.5 million . On a constant currency basis, revenue increased 6%. - Net income decreased 63% to
$20.1 million . - Adjusted EBITDA decreased 8% to
$96.3 million . - Net income per diluted share decreased by
$0.97 to $0.57 . - Adjusted net income per diluted share decreased by
$0.34 to $1.23 .
FOURTH QUARTER RESULTS
Revenue
Fourth quarter revenue of
Net income and Income per diluted share
Net income of
Adjusted net income per diluted share was
Adjusted EBITDA
Adjusted EBITDA of
FULL YEAR RESULTS
Revenue
Full year revenue of
Net income and Income per diluted share
Net income of
Adjusted net income per diluted share of
Adjusted EBITDA
Adjusted EBITDA of
LIQUIDITY
Our cash and cash equivalents increased by
Free cash flow was
QUARTERLY CASH DIVIDEND
On
OPERATING METRICS
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||
(in millions, except revenue per download) |
||||||||||||
Paid downloads (during the period)(1) |
47.7 |
46.8 |
187.8 |
179.6 |
||||||||
Revenue per download (during the period) (2) |
$3.44 |
$3.40 |
$3.43 |
$3.40 |
||||||||
Content in our collection (end of period)(3): |
||||||||||||
Images |
314 |
242 |
314 |
242 |
||||||||
Footage clips |
17 |
13 |
17 |
13 |
(1) Paid downloads is the number of downloads that our customers make in a given period of our photographs, vectors, illustrations, footage or music tracks. Paid downloads exclude custom content, re-downloads of content that a customer has downloaded in the past (which do not generate incremental revenue or contributor royalty expense) and downloads of content that are offered to customers for no charge, including our free image of the week. |
(2) Revenue per download is the amount of content-related revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from custom content and the impact of revenue that is not derived from or associated with content licenses. |
(3) Represents images (photographs, vectors and illustrations) and footage (in number of clips) available to customers for commercial license on shutterstock.com at the end of the period. We exclude content from this collection metric that is not uploaded directly to our site but is available for license by our customers through an application program interface, custom content and certain content that may be licensed for editorial use only. |
FINANCIAL OUTLOOK
The Company's current expectations for full year 2020, are as follows:
- Revenue of
$665 million to $690 million , representing growth of 2% to 6%. - Adjusted EBITDA of between
$100 million to $107 million , representing growth of 4% to 11%. - Adjusted net income per diluted share of between
$1.42 and $1.58 , representing growth of 15% to 28%.
NON-GAAP FINANCIAL MEASURES
In addition to reporting results in accordance with
A reconciliation of the differences between adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam and free cash flow, and the most comparable financial measures calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance or a reconciliation of adjusted net income per diluted share guidance to net income per diluted share guidance, because we are unable to calculate with reasonable certainty the impact of potential future transactions, including, but not limited to, capital structure transactions, restructuring, acquisitions, divestitures or other events and asset impairments, without unreasonable effort. These amounts depend on various factors and could have a material impact on net income and net income per diluted share, but may be excluded from adjusted EBITDA and adjusted net income per diluted share. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its fourth quarter and full year financial results during a teleconference today, February 13, 2020, at
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not limited to, statements regarding management's future business, future results of operations or financial condition, future dividends, new or planned features, products or services, management strategies and
Shutterstock, Inc. Consolidated Statements of Operations (In thousands, except for per share data) (unaudited) |
||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Revenue |
$ |
166,371 |
$ |
162,072 |
$ |
650,523 |
$ |
623,250 |
||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
71,797 |
68,829 |
278,176 |
267,671 |
||||||||||||
Sales and marketing |
47,182 |
43,034 |
181,730 |
166,448 |
||||||||||||
Product development |
15,103 |
11,689 |
57,216 |
58,897 |
||||||||||||
General and administrative |
26,486 |
22,881 |
113,246 |
97,782 |
||||||||||||
Total operating expenses |
160,568 |
146,433 |
630,368 |
590,798 |
||||||||||||
Income from operations |
5,803 |
15,639 |
20,155 |
32,452 |
||||||||||||
Gain on Sale of Webdam |
— |
— |
— |
38,613 |
||||||||||||
Other income / (expense), net |
2,816 |
1,048 |
4,761 |
(4,952) |
||||||||||||
Income before income taxes |
8,619 |
16,687 |
24,916 |
66,113 |
||||||||||||
Provision for income taxes |
4,266 |
1,774 |
4,808 |
11,426 |
||||||||||||
Net income |
$ |
4,353 |
$ |
14,913 |
$ |
20,108 |
$ |
54,687 |
||||||||
Earnings per share |
||||||||||||||||
Basic |
$ |
0.12 |
$ |
0.43 |
$ |
0.57 |
$ |
1.57 |
||||||||
Diluted |
$ |
0.12 |
$ |
0.42 |
$ |
0.57 |
$ |
1.54 |
||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
35,478 |
35,047 |
35,285 |
34,935 |
||||||||||||
Diluted |
35,786 |
35,421 |
35,581 |
35,420 |
Shutterstock, Inc. Consolidated Balance Sheets (In thousands, except par value amount) (unaudited) |
||||||||
December 31, 2019 |
December 31, 2018 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
303,261 |
$ |
230,852 |
||||
Accounts receivable, net |
47,016 |
41,028 |
||||||
Prepaid expenses and other current assets |
26,703 |
34,841 |
||||||
Total current assets |
376,980 |
306,721 |
||||||
Property and equipment, net |
58,834 |
76,188 |
||||||
Right-of-use assets |
45,453 |
— |
||||||
Intangibles assets, net |
26,669 |
29,540 |
||||||
Goodwill |
88,974 |
88,576 |
||||||
Deferred tax assets, net |
14,387 |
12,375 |
||||||
Other assets |
19,215 |
18,088 |
||||||
Total assets |
$ |
630,512 |
$ |
531,488 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
6,104 |
$ |
7,212 |
||||
Accrued expenses |
53,864 |
51,385 |
||||||
Contributor royalties payable |
25,193 |
22,971 |
||||||
Deferred revenue |
141,922 |
139,604 |
||||||
Other liabilities |
18,811 |
2,131 |
||||||
Total current liabilities |
245,894 |
223,303 |
||||||
Lease liabilities |
47,313 |
— |
||||||
Other non-current liabilities |
9,160 |
21,518 |
||||||
Total liabilities |
302,367 |
244,821 |
||||||
Commitment and contingencies |
||||||||
Stockholders' equity: |
||||||||
Common stock, $0.01 par value; 200,000 shares authorized; 38,055 and 37,618 shares December 31, 2018, respectively |
381 |
376 |
||||||
Treasury stock, at cost; 2,558 shares as of December 31, 2019 and December 31, 2018 |
(100,027) |
(100,027) |
||||||
Additional paid-in capital |
312,824 |
291,710 |
||||||
Accumulated other comprehensive loss |
(6,220) |
(6,471) |
||||||
Retained earnings |
121,187 |
101,079 |
||||||
Total stockholders' equity |
328,145 |
286,667 |
||||||
Total liabilities and stockholders' equity |
$ |
630,512 |
$ |
531,488 |
Shutterstock, Inc. Reconciliation of Non-GAAP Financial Information to GAAP (In thousands, except per share information) (unaudited) |
||||||||||||||||
Adjusted EBITDA, adjusted net income, revenue growth (including by distribution channel) on a constant currency basis, revenue excluding the impact of Webdam (including on a constant currency basis) and free cash flow are not financial measures prepared in accordance with United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies. |
||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net income |
$ |
4,353 |
$ |
14,913 |
$ |
20,108 |
$ |
54,687 |
||||||||
Add / (less) Non-GAAP adjustments: |
||||||||||||||||
Depreciation and amortization |
12,604 |
11,718 |
49,915 |
45,652 |
||||||||||||
Non-cash equity-based compensation |
4,931 |
5,875 |
22,815 |
23,869 |
||||||||||||
Other adjustments, net (1) |
(2,054) |
(346) |
(1,332) |
8,093 |
||||||||||||
Provision for income taxes |
4,266 |
1,774 |
4,808 |
11,426 |
||||||||||||
Gain on Sale of Webdam |
— |
— |
— |
(38,613) |
||||||||||||
Adjusted EBITDA |
$ |
24,100 |
$ |
33,934 |
$ |
96,314 |
$ |
105,114 |
||||||||
Adjusted EBITDA margin |
14.5 |
% |
20.9 |
% |
14.8 |
% |
16.9 |
% |
||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net income |
$ |
4,353 |
$ |
14,913 |
$ |
20,108 |
$ |
54,687 |
||||||||
Add / (less) Non-GAAP adjustments: |
||||||||||||||||
Non-cash equity-based compensation |
4,931 |
5,875 |
22,815 |
23,869 |
||||||||||||
Tax effect of non-cash equity-based compensation (2) |
(1,159) |
(1,337) |
(5,363) |
(5,434) |
||||||||||||
Acquisition-related amortization expense |
704 |
906 |
4,691 |
3,841 |
||||||||||||
Tax effect of acquisition-related amortization expense (2) |
(165) |
(206) |
(1,034) |
(874) |
||||||||||||
Acquisition-related long-term incentives and contingent consideration |
762 |
702 |
3,430 |
3,141 |
||||||||||||
Tax effect of acquisition-related long-term incentives and contingent consideration (2) |
(202) |
(238) |
(910) |
(832) |
||||||||||||
Gain on Sale of Webdam |
— |
— |
— |
(38,613) |
||||||||||||
Tax effect of gain on Sale of Webdam (2) |
— |
263 |
— |
10,996 |
||||||||||||
Impairment of long-term investment asset |
— |
— |
— |
5,881 |
||||||||||||
Tax effect of impairment of long-term investment asset (2) |
— |
— |
— |
(999) |
||||||||||||
Adjusted net income |
$ |
9,224 |
$ |
20,878 |
$ |
43,737 |
$ |
55,663 |
||||||||
Net income per diluted share |
$ |
0.12 |
$ |
0.42 |
$ |
0.57 |
$ |
1.54 |
||||||||
Adjusted net income per diluted share |
$ |
0.26 |
$ |
0.59 |
$ |
1.23 |
$ |
1.57 |
||||||||
Weighted average diluted shares |
35,786 |
35,421 |
35,581 |
35,420 |
(1) |
Other adjustments, net includes foreign currency transaction gains and losses, charges related to the impairment of a long-term investment asset, expenses related to long-term incentives and contingent consideration related to acquisitions, and interest income and expense. |
(2) |
Tax effect reflects the estimated impact of the adjustment on the provision for income taxes. |
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Total Revenues |
$ |
166,371 |
$ |
162,072 |
$ |
650,523 |
$ |
623,250 |
||||||||
Less: Revenue from the Webdam business(1) |
— |
— |
— |
(2,711) |
||||||||||||
Revenue excluding the impact of Webdam |
$ |
166,371 |
$ |
162,072 |
$ |
650,523 |
$ |
620,539 |
||||||||
Revenue growth |
3 |
% |
7 |
% |
4 |
% |
12 |
% |
||||||||
Revenue growth on a constant currency basis |
3 |
% |
8 |
% |
6 |
% |
11 |
% |
||||||||
Revenue growth excluding the impact of Webdam on a constant |
3 |
% |
11 |
% |
6 |
% |
14 |
% |
||||||||
E-commerce revenues |
$ |
100,902 |
$ |
95,564 |
$ |
392,241 |
$ |
365,730 |
||||||||
Revenue growth: E-commerce |
6 |
% |
9 |
% |
7 |
% |
10 |
% |
||||||||
Revenue growth: E-commerce on a constant currency basis |
6 |
% |
10 |
% |
9 |
% |
9 |
% |
||||||||
Enterprise revenues |
$ |
65,469 |
$ |
66,508 |
$ |
258,282 |
$ |
254,809 |
||||||||
Revenue growth: Enterprise |
(2) |
% |
12 |
% |
1 |
% |
22 |
% |
||||||||
Revenue growth: Enterprise on a constant currency basis |
— |
% |
13 |
% |
3 |
% |
21 |
% |
||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net cash provided by operating activities |
$ |
25,626 |
$ |
33,685 |
$ |
102,646 |
$ |
102,202 |
||||||||
Capital expenditures |
(6,534) |
(5,344) |
(26,081) |
(34,890) |
||||||||||||
Content acquisition |
(1,448) |
(1,016) |
(3,344) |
(3,838) |
||||||||||||
Free cash flow |
$ |
17,644 |
$ |
27,325 |
$ |
73,221 |
$ |
63,474 |
(1) |
On February 26, 2018, the Company completed the Sale of Webdam. 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
Shutterstock, Inc. Supplemental Financial Data (unaudited) |
||||||||||||||||||||||||||||||||||||
Historical Operating Metrics |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
12/31/19 |
9/30/19 |
6/30/19 |
3/31/19 |
12/31/18 |
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
||||||||||||||||||||||||||||
(in millions, except revenue per download) |
||||||||||||||||||||||||||||||||||||
Number of paid downloads |
47.7 |
46.3 |
46.6 |
47.2 |
46.8 |
43.9 |
45.2 |
43.7 |
43.9 |
|||||||||||||||||||||||||||
Revenue per download (1)(5) |
$ |
3.44 |
$ |
3.40 |
$ |
3.44 |
$ |
3.42 |
$ |
3.40 |
$ |
3.40 |
$ |
3.41 |
$ |
3.40 |
$ |
3.33 |
||||||||||||||||||
Content in our collection (end of period): (2) |
||||||||||||||||||||||||||||||||||||
Images |
314 |
297 |
280 |
260 |
242 |
221 |
204 |
187 |
170 |
|||||||||||||||||||||||||||
Footage |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
|||||||||||||||||||||||||||
Historical Revenue by Sales Channel(3) |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
12/31/19 |
9/30/19 |
6/30/19 |
3/31/19 |
12/31/18 |
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
E-commerce |
$ |
100.9 |
$ |
96.2 |
$ |
97.0 |
$ |
98.1 |
$ |
95.6 |
$ |
88.7 |
$ |
91.7 |
$ |
89.7 |
$ |
87.8 |
||||||||||||||||||
Enterprise |
65.5 |
62.8 |
64.7 |
65.2 |
66.5 |
62.9 |
64.9 |
60.6 |
59.3 |
|||||||||||||||||||||||||||
Other(4) |
— |
— |
— |
— |
— |
— |
— |
2.7 |
4.7 |
|||||||||||||||||||||||||||
Total Revenue(5) |
$ |
166.4 |
$ |
159.1 |
$ |
161.7 |
$ |
163.3 |
$ |
162.1 |
$ |
151.6 |
$ |
156.6 |
$ |
153.0 |
$ |
151.8 |
(1) |
Revenue per download is defined as the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from custom content and the impact of revenue that is not derived from or associated with content licenses. |
(2) |
Images (photographs, vectors and illustrations) and footage available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that may be licensed for editorial use only. |
(3) |
Certain amounts in the table may not foot due to rounding. |
(4) |
On February 26, 2018, the Company completed the Sale of Webdam. This table includes revenue earned during 2017 and for the period from January 1, 2018 through February 26, 2018. |
(5) |
Effective January 1, 2018, the Company adopted new revenue recognition accounting guidance using a modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. Historical presentation of the allocation of the revenue by sales channel for periods prior to January 1, 2018 has been adjusted to conform to current presentation. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/shutterstock-reports-fourth-quarter-and-full-year-2019-financial-results-301004212.html
SOURCE
Media Contact: Niamh Hughes, 917-563-4991, press@shutterstock.com or Investor Contact: Jarrod Yahes, 646-713-2748, ir@shutterstock.com