Shutterstock Reports Second Quarter 2024 Financial Results
Commenting on the Company's performance,
Second Quarter 2024 measures as compared to Second Quarter 2023:
Financial Measures
- Revenues were
$220.1 million compared to$208.8 million . - Net income was
$3.6 million compared to$50.0 million . - Net income per diluted common share was
$0.10 compared to$1.37 . - Adjusted net income was
$35.9 million compared to$39.1 million . - Adjusted net income per diluted common share was
$1.00 compared to$1.07 . - Adjusted EBITDA was
$62.1 million compared to$60.1 million .
Acquisition of
On
SECOND QUARTER RESULTS
Revenue
Second quarter revenue of
Revenue from our Content product offering decreased
On a constant currency basis, revenue increased approximately 6% in the second quarter of 2024 as compared to the second quarter of 2023.
Net income and net income per diluted common share
Net income in the second quarter of 2024 of
Adjusted net income and adjusted net income per diluted common share
Adjusted net income in the second quarter of 2024 of
Adjusted net income per diluted common share was
Adjusted EBITDA
Adjusted EBITDA of
Net income margin of 1.6% for the second quarter of 2024 decreased by 22.3%, as compared to 23.9% in the second quarter of 2023. The adjusted EBITDA margin of 28.2% for the second quarter of 2024 decreased by 0.6%, as compared to 28.8% in the second quarter of 2023.
SECOND QUARTER LIQUIDITY
Our cash and cash equivalents increased by
Net cash provided by our operating activities was driven by our operating income, in addition to changes in the timing of cash collections from our customers and payments pertaining to operating expenses. Operating cash flows were unfavorably impacted by payments made to the
Cash provided by investing activities for the three months ended
Cash used in financing activities for the three months ended
Adjusted free cash flow was
QUARTERLY CASH DIVIDEND
During the three months ended
On
KEY OPERATING METRICS
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Subscribers (end of period)(1) |
490,000 |
556,000 |
490,000 |
556,000 |
||||
Subscriber revenue (in millions)(2) |
$ 80.3 |
$ 87.4 |
$ 164.2 |
$ 178.0 |
||||
Average revenue per customer (last twelve months)(3) |
$ 434 |
$ 374 |
$ 434 |
$ 374 |
||||
Paid downloads (in millions)(4) |
33.4 |
38.5 |
68.4 |
81.2 |
||||
Revenue per download(5) |
$ 5.09 |
$ 4.71 |
$ 5.03 |
$ 4.56 |
||||
Content in our collection (end of period, in millions)(6): |
||||||||
Images |
837 |
734 |
837 |
734 |
||||
Footage clips |
58 |
50 |
58 |
50 |
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from |
||
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period. |
||
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period. |
||
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period. |
||
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering. |
||
(5) Revenue per download is the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from our Studios business, revenue that is not derived from or associated with content licenses and revenue associated with our data deal offering. |
||
(6) Content in our collection represents approved images (photographs, vectors and illustrations) and footage (in number of clips) in our library at the end of the period. This metric excludes content that is not uploaded directly to our site but is available for license by our customers through an application program interface, content from our Studios business and AI generated content. |
SHUTTERSTOCK DATA BUSINESS UPDATE
Details of our Data Business Update as of
2024 GUIDANCE
The Company is updating its guidance as follows:
- Revenue guidance of
$927 million to$936 million , representing growth of 6% to 7% year-over-year. - Adjusted net income per diluted share of between
$4.18 to$4.32 . - Adjusted EBITDA of
$245 million to$248 million .
NON-GAAP FINANCIAL MEASURES
To supplement Shutterstock's consolidated financial statements presented in accordance with the accounting principles generally accepted in
Shutterstock defines adjusted EBITDA as net income adjusted for depreciation and amortization, non-cash equity-based compensation, bargain purchase gain related to the acquisition of
The expense associated with the Giphy Retention Compensation related to (i) the one-time employment inducement bonuses and (ii) the vesting of the cash value of unvested Meta equity awards held by the employees prior to closing, which are reflected in operating expenses (together, the "Giphy Retention Compensation Expense - non-recurring"), are required payments in accordance with the terms of the acquisition. Meta's sale of
These figures have not been calculated in accordance with GAAP and should be considered only in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. Shutterstock cautions investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Shutterstock's management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), billings and adjusted free cash flow are useful to investors because these measures enable investors to analyze Shutterstock's operating results on the same basis as that used by management. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share provide useful information to investors about the performance of the Company's overall business because such measures eliminate the effects of unusual or other infrequent charges that are not directly attributable to Shutterstock's underlying operating performance; and revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) provides useful information to investors by eliminating the effect of foreign currency fluctuations that are not directly attributable to Shutterstock's operating performance. Management also believes that providing these non-GAAP financial measures enhances the comparability for investors in assessing Shutterstock's financial reporting. Shutterstock's management believes that adjusted free cash flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in internal-use software and website development costs to support the Company's ongoing business operations and provides them with the same measures that management uses as the basis for making resource allocation decisions.
Shutterstock's management also uses the non-GAAP financial measures adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), billings and adjusted free cash flow, in conjunction with GAAP financial measures, as an integral part of managing the business and to, among other things: (i) monitor and evaluate the performance of Shutterstock's business operations, financial performance and overall liquidity; (ii) facilitate management's internal comparisons of the historical operating performance of its business operations; (iii) facilitate management's external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of Shutterstock's management team and, together with other operational objectives, as a measure in evaluating employee compensation; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
Reconciliations of the differences between each of our non-GAAP financial measures (adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), billings, adjusted free cash flow), and each measure's most directly comparable financial measure calculated and presented in accordance with GAAP, are presented under the headings "Reconciliation of Non-GAAP Financial Information to GAAP" and "Supplemental Financial Data" immediately following the Consolidated Balance Sheets.
We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance or a reconciliation of adjusted net income per diluted share guidance to net income per diluted share guidance, because this cannot be done without unreasonable effort due to the impact of potential future transactions, including, but not limited to, capital structure transactions, restructuring, acquisitions, divestitures or other events and asset impairments. These amounts which lack predictability depend on various factors and could have a material impact on net income and net income per diluted share, but may be excluded from adjusted EBITDA and adjusted net income per diluted share. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its second quarter and financial results during a teleconference today,
A webcast replay of the call will be available on the Company's website beginning on
ABOUT SHUTTERSTOCK
Learn more at www.shutterstock.com and follow us on LinkedIn, Instagram, X, Facebook and YouTube.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, particularly in the discussion under the caption "2024 Guidance." All statements other than statements of historical fact are forward-looking. Examples of forward-looking statements include, but are not limited to, statements regarding guidance, industry prospects, future business, future results of operations or financial condition, new or planned features, products or services, management strategies and our competitive position. You can identify forward-looking statements by words such as "may," "will," "would," "should," "could," "expect," "aim," "anticipate," "believe," "estimate," "intend," "plan," "predict," "project," "seek," "potential," "opportunities," "targets," "guidance" and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those expressed or implied by the forward-looking statements contained herein. Such risks and uncertainties include, among others, those risks discussed under the caption "Risk Factors" in our most recent Annual Report on Form 10-K, as well as in other documents that the Company may file from time to time with the
Shutterstock, Inc. |
||||||||
Consolidated Statements of Operations |
||||||||
(In thousands, except for per share data) |
||||||||
(unaudited) |
||||||||
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Revenue |
$ 220,053 |
$ 208,840 |
$ 434,368 |
$ 424,120 |
||||
Operating expenses: |
||||||||
Cost of revenue |
91,254 |
84,416 |
179,458 |
162,579 |
||||
Sales and marketing |
51,881 |
48,392 |
108,117 |
95,919 |
||||
Product development |
19,859 |
29,218 |
40,910 |
44,624 |
||||
General and administrative |
36,393 |
38,099 |
68,471 |
71,914 |
||||
Total operating expenses |
199,387 |
200,125 |
396,956 |
375,036 |
||||
Income from operations |
20,666 |
8,715 |
37,412 |
49,084 |
||||
Bargain purchase gain |
— |
41,940 |
— |
41,940 |
||||
Other (expense) / income, net |
(4,106) |
726 |
(462) |
1,771 |
||||
Income before income taxes |
16,560 |
51,381 |
36,950 |
92,795 |
||||
Provision for income taxes |
12,935 |
1,368 |
17,204 |
9,939 |
||||
Net income |
$ 3,625 |
$ 50,013 |
$ 19,746 |
$ 82,856 |
||||
Earnings per share: |
||||||||
Basic |
$ 0.10 |
$ 1.39 |
$ 0.55 |
$ 2.31 |
||||
Diluted |
$ 0.10 |
$ 1.37 |
$ 0.55 |
$ 2.27 |
||||
Weighted average common shares outstanding: |
||||||||
Basic |
35,697 |
36,047 |
35,644 |
35,952 |
||||
Diluted |
35,982 |
36,406 |
36,023 |
36,490 |
Shutterstock, Inc. |
||||
Consolidated Balance Sheets |
||||
(In thousands, except par value amount) |
||||
(unaudited) |
||||
|
|
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ 74,871 |
$ 100,490 |
||
Accounts receivable, net of allowance of |
97,442 |
91,139 |
||
Prepaid expenses and other current assets |
68,534 |
100,944 |
||
Total current assets |
240,847 |
292,573 |
||
Property and equipment, net |
63,069 |
64,300 |
||
Right-of-use assets |
15,392 |
15,395 |
||
Intangible assets, net |
164,508 |
184,396 |
||
|
402,774 |
383,325 |
||
Deferred tax assets, net |
23,779 |
24,874 |
||
Other assets |
93,497 |
71,152 |
||
Total assets |
$ 1,003,866 |
$ 1,036,015 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
Current liabilities: |
||||
Accounts payable |
$ 10,545 |
$ 9,108 |
||
Accrued expenses |
96,910 |
131,443 |
||
Contributor royalties payable |
65,705 |
54,859 |
||
Deferred revenue |
186,522 |
203,463 |
||
Debt |
30,000 |
30,000 |
||
Other current liabilities |
42,649 |
23,513 |
||
Total current liabilities |
432,331 |
452,386 |
||
Deferred tax liability, net |
3,744 |
4,182 |
||
Lease liabilities |
26,433 |
29,404 |
||
Other non-current liabilities |
20,946 |
22,949 |
||
Total liabilities |
483,454 |
508,921 |
||
Commitments and contingencies |
||||
Stockholders' equity: |
||||
Common stock, |
402 |
399 |
||
|
(248,805) |
(228,213) |
||
Additional paid-in capital |
441,497 |
424,229 |
||
Accumulated other comprehensive loss |
(13,754) |
(11,974) |
||
Retained earnings |
341,072 |
342,653 |
||
Total stockholders' equity |
520,412 |
527,094 |
||
Total liabilities and stockholders' equity |
$ 1,003,866 |
$ 1,036,015 |
Shutterstock, Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(In thousands, except par value amount) (unaudited) |
||||||||
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ 3,625 |
$ 50,013 |
$ 19,746 |
$ 82,856 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
21,433 |
19,206 |
42,696 |
38,102 |
||||
Deferred taxes |
4,357 |
831 |
503 |
(146) |
||||
Non-cash equity-based compensation |
14,976 |
14,943 |
26,126 |
23,586 |
||||
Bad debt expense |
(262) |
235 |
(1,772) |
1,025 |
||||
Bargain purchase gain |
— |
(41,940) |
— |
(41,940) |
||||
Unrealized gain on investments |
3,624 |
— |
(131) |
— |
||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(3,143) |
(13,459) |
(3,879) |
5,709 |
||||
Prepaid expenses and other current and non-current assets |
(13,300) |
(35,023) |
(25,299) |
(29,834) |
||||
Accounts payable and other current and non-current liabilities |
3,283 |
8,572 |
(16,899) |
(4,144) |
||||
Contributor royalties payable |
4,561 |
(424) |
10,688 |
1,822 |
||||
Deferred revenue |
(11,189) |
26,860 |
(15,514) |
19,553 |
||||
Net cash provided by operating activities |
$ 27,965 |
$ 29,814 |
$ 36,265 |
$ 96,589 |
||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(9,075) |
(10,490) |
(23,536) |
(22,870) |
||||
Business combination, net of cash acquired |
— |
(53,721) |
(19,474) |
(53,721) |
||||
Cash received related to Giphy Retention Compensation |
18,121 |
15,752 |
36,522 |
15,752 |
||||
Acquisition of content |
(827) |
(1,725) |
(1,821) |
(5,252) |
||||
Security deposit payment |
82 |
(7) |
82 |
(37) |
||||
Net cash provided by / (used) in investing activities |
$ 8,301 |
$ (50,191) |
$ (8,227) |
$ (66,128) |
||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Repurchase of treasury shares |
(20,592) |
(4,000) |
(20,592) |
(4,000) |
||||
Proceeds from exercise of stock options |
— |
— |
— |
3 |
||||
Cash paid related to settlement of employee taxes related to RSU vesting |
(893) |
(3,537) |
(8,859) |
(14,545) |
||||
Payment of cash dividends |
(10,664) |
(9,725) |
(21,327) |
(19,387) |
||||
Proceeds from credit facility |
— |
30,000 |
— |
30,000 |
||||
Repayment of credit facility |
— |
— |
— |
(50,000) |
||||
Net cash (used in) / provided by financing activities |
$ (32,149) |
$ 12,738 |
$ (50,778) |
$ (57,929) |
||||
Effect of foreign exchange rate changes on cash |
(1,057) |
(1,047) |
(2,879) |
(540) |
||||
Net increase / (decrease) in cash and cash equivalents |
3,060 |
(8,686) |
(25,619) |
(28,008) |
||||
Cash and cash equivalents, beginning of period |
71,811 |
95,832 |
100,490 |
115,154 |
||||
Cash and cash equivalents, end of period |
$ 74,871 |
$ 87,146 |
$ 74,871 |
$ 87,146 |
||||
Supplemental Disclosure of Cash Information: |
||||||||
Cash paid for income taxes |
$ 9,659 |
$ 11,945 |
$ 12,560 |
$ 6,795 |
||||
Cash paid for interest |
496 |
1 |
1,005 |
429 |
Reconciliation of Non-GAAP Financial Information to GAAP
(In thousands, except per share information)
(unaudited)
Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings and adjusted free cash flow are not financial measures prepared in accordance with
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Net income |
$ 3,625 |
$ 50,013 |
$ 19,746 |
$ 82,856 |
||||
Add / (less) Non-GAAP adjustments: |
||||||||
Non-cash equity-based compensation |
14,976 |
14,943 |
26,126 |
23,586 |
||||
Tax effect of non-cash equity-based compensation (1)(2) |
2,835 |
(3,512) |
215 |
(5,543) |
||||
Acquisition-related amortization expense (3) |
9,163 |
8,370 |
18,326 |
16,528 |
||||
Tax effect of acquisition-related amortization expense (1) |
(2,153) |
(1,967) |
(4,306) |
(3,884) |
||||
Bargain purchase gain |
— |
(41,940) |
— |
(41,940) |
||||
Giphy Retention Compensation Expense - non-recurring |
4,715 |
17,191 |
11,544 |
17,191 |
||||
Tax effect of Giphy Retention Compensation Expense - non- |
(1,108) |
(4,040) |
(2,713) |
(4,040) |
||||
Other(4) |
3,907 |
— |
141 |
1,856 |
||||
Tax effect of other(1) |
(63) |
— |
(61) |
(418) |
||||
Adjusted net income(4) |
$ 35,897 |
$ 39,058 |
$ 69,018 |
$ 86,192 |
||||
Net income per diluted common share |
$ 0.10 |
$ 1.37 |
$ 0.55 |
$ 2.27 |
||||
Adjusted net income per diluted common share |
$ 1.00 |
$ 1.07 |
$ 1.92 |
$ 2.36 |
||||
Weighted average diluted shares |
35,982 |
36,406 |
36,023 |
36,490 |
(1) |
Statutory tax rates are used to calculate the tax effect of the adjustments. |
|||
(2) |
The tax effect of non-cash equity-based compensation includes a |
|||
(3) |
Of these amounts, |
|||
(4) |
The amount for the six months ended |
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Net income |
$ 3,625 |
$ 50,013 |
$ 19,746 |
$ 82,856 |
||||
Add / (less) Non-GAAP adjustments: |
||||||||
Interest (income) / expense, net |
(787) |
(175) |
(1,268) |
(109) |
||||
Provision for income taxes |
12,935 |
1,368 |
17,204 |
9,939 |
||||
Depreciation and amortization |
21,433 |
19,206 |
42,696 |
38,102 |
||||
EBITDA |
$ 37,206 |
$ 70,412 |
$ 78,378 |
$ 130,788 |
||||
Non-cash equity-based compensation |
14,976 |
14,943 |
26,126 |
23,586 |
||||
Bargain purchase gain |
— |
(41,940) |
— |
(41,940) |
||||
Giphy Retention Compensation Expense - non-recurring |
4,715 |
17,191 |
11,544 |
17,191 |
||||
Foreign currency loss / (gain) |
1,268 |
(551) |
1,860 |
(1,662) |
||||
Unrealized loss / (gain) on investment |
3,625 |
— |
(130) |
— |
||||
Workforce optimization - severance |
282 |
— |
271 |
1,856 |
||||
Adjusted EBITDA |
$ 62,072 |
$ 60,055 |
$ 118,049 |
$ 129,819 |
||||
Revenue |
$ 220,053 |
$ 208,840 |
$ 434,368 |
$ 424,120 |
||||
Net income margin |
1.6 % |
23.9 % |
4.5 % |
19.5 % |
||||
Adjusted EBITDA margin |
28.2 % |
28.8 % |
27.2 % |
30.6 % |
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Reported Revenue (in thousands) |
$ 220,053 |
$ 208,840 |
$ 434,368 |
$ 424,120 |
||||
Revenue growth |
5 % |
1 % |
2 % |
4 % |
||||
Revenue growth on a constant currency basis |
6 % |
1 % |
3 % |
5 % |
||||
Content reported revenue (in thousands) |
$ 169,951 |
$ 186,963 |
$ 343,781 |
$ 380,947 |
||||
Content revenue growth |
(9) % |
(7) % |
(10) % |
(4) % |
||||
Content revenue growth on a constant currency basis |
(9) % |
(7) % |
(9) % |
(3) % |
||||
Data, Distribution, and Services reported revenue (in thousands) |
$ 50,102 |
$ 21,877 |
$ 90,587 |
$ 43,173 |
||||
Data, Distribution, and Services revenue growth |
129 % |
228 % |
110 % |
306 % |
||||
Data, Distribution, and Services revenue growth on a constant currency |
129 % |
228 % |
110 % |
306 % |
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Cash flow information: |
||||||||
Net cash provided by operating activities |
$ 27,965 |
$ 29,814 |
$ 36,265 |
$ 96,589 |
||||
Net cash provided by / (used in) investing activities |
$ 8,301 |
$ (50,191) |
$ (8,227) |
$ (66,128) |
||||
Net cash (used in) / provided by financing activities |
$ (32,149) |
$ 12,738 |
$ (50,778) |
$ (57,929) |
||||
Adjusted free cash flow: |
||||||||
Net cash provided by operating activities |
$ 27,965 |
$ 29,814 |
$ 36,265 |
$ 96,589 |
||||
Capital expenditures |
(9,075) |
(10,490) |
(23,536) |
(22,870) |
||||
Content acquisitions |
(827) |
(1,725) |
(1,821) |
(5,252) |
||||
Cash received related to Giphy Retention Compensation |
18,121 |
15,752 |
36,522 |
15,752 |
||||
Adjusted Free Cash Flow |
$ 36,184 |
$ 33,351 |
$ 47,430 |
$ 84,219 |
Three Months Ended |
Six Months Ended |
|||||||
2024 |
2023 |
2024 |
2023 |
|||||
Content |
$ 169,951 |
$ 186,963 |
$ 343,781 |
$ 380,947 |
||||
Data, Distribution, and Services |
$ 50,102 |
$ 21,877 |
$ 90,587 |
$ 43,173 |
||||
Total revenue |
$ 220,053 |
$ 208,840 |
$ 434,368 |
$ 424,120 |
||||
Change in total deferred revenue |
$ (11,519) |
$ 26,785 |
$ (16,941) |
$ 20,413 |
||||
Total billings |
$ 208,534 |
$ 235,625 |
$ 417,427 |
$ 444,533 |
Shutterstock, Inc. |
||||||||||||||||
Supplemental Financial Data |
||||||||||||||||
(unaudited) |
||||||||||||||||
Historical Operating Metrics |
||||||||||||||||
Three Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subscribers (end of period, in thousands) (1) |
490 |
499 |
523 |
551 |
556 |
559 |
586 |
607 |
||||||||
Subscriber revenue (in millions) (2) |
$ 80.3 |
$ 83.9 |
$ 85.2 |
$ 88.3 |
$ 87.4 |
$ 90.6 |
$ 88.8 |
$ 87.7 |
||||||||
Average revenue per customer (last twelve months) (3) |
$ 434 |
$ 418 |
$ 412 |
$ 401 |
$ 374 |
$ 356 |
$ 341 |
$ 329 |
||||||||
Paid downloads (in millions) (4) |
33.4 |
35.0 |
35.4 |
36.4 |
38.5 |
42.7 |
42.5 |
42.8 |
||||||||
Revenue per download (5) |
$ 5.09 |
$ 4.97 |
$ 5.02 |
$ 4.76 |
$ 4.71 |
$ 4.41 |
$ 4.49 |
$ 4.43 |
||||||||
Content in our collection (end of period, in millions): (6) |
||||||||||||||||
Images |
837 |
832 |
771 |
757 |
734 |
731 |
719 |
527 |
||||||||
Footage clips |
58 |
56 |
54 |
52 |
50 |
48 |
47 |
28 |
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from |
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period. |
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period. |
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period. |
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering. |
(5) Revenue per download is the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from our Studios business, revenue that is not derived from or associated with content licenses and revenue associated with our data deal offering. |
(6) Content in our collection represents approved images (photographs, vectors and illustrations) and footage (in number of clips) in our library at the end of the period. This metric excludes content that is not uploaded directly to our site but is available for license by our customers through an application program interface, content from our Studios business and AI generated content. |
Equity-Based Compensation by expense category |
||||||||||||||||
Three Months Ended |
||||||||||||||||
($ in thousands) |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
$ 300 |
$ 224 |
$ 145 |
$ 180 |
$ 306 |
$ 184 |
$ 160 |
$ 173 |
||||||||
Sales and marketing |
3,167 |
2,011 |
2,201 |
2,067 |
2,487 |
604 |
1,426 |
1,503 |
||||||||
Product development |
4,171 |
2,285 |
3,022 |
3,509 |
4,221 |
2,448 |
3,085 |
2,957 |
||||||||
General and administrative |
7,338 |
6,630 |
6,620 |
7,247 |
7,929 |
5,407 |
7,111 |
4,455 |
||||||||
Total non-cash equity-based compensation |
|
|
|
|
|
$ 8,643 |
|
$ 9,088 |
Depreciation and Amortization by expense category |
||||||||||||||||
Three Months Ended |
||||||||||||||||
($ in thousands) |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
|
|
|
|
|
|
|
||||||||
General and administrative |
1,346 |
1,389 |
1,404 |
1,400 |
1,070 |
1,031 |
1,295 |
1,404 |
||||||||
Total depreciation and amortization |
|
|
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/shutterstock-reports-second-quarter-2024-financial-results-302214874.html
SOURCE
Investor Relations Contact, Rik Powell, ir@shutterstock.com, 646-257-4825, Press Contact, Lori Rodney, press@shutterstock.com, 917-563-4991