Shutterstock Reports Third Quarter 2016 Financial Results
Third Quarter 2016 highlights as compared to Third Quarter 2015:
Financial Highlights
- Revenue increased 15% to
$123.1 million - Income from operations increased 40% to
$11.3 million - Net income increased 129% to
$9.4 million - Adjusted EBITDA increased 17% to
$23.0 million
Key Operating Metrics
- Paid downloads increased 8%
- Revenue per download increased 5%
- Image collection expanded 61% to 102.7 million images
- Video collection expanded 64% to 5.4 million clips
Founder and CEO
THIRD QUARTER RESULTS
Revenue
Third quarter revenue of
Income from Operations
Income from operations of
Net Income
Net income available to common stockholders of
Adjusted EBITDA
Adjusted EBITDA of
Non-GAAP Net Income
Non-GAAP net income, which excludes the impact of non-cash equity-based compensation, amortization of acquisition-related intangible assets, changes in fair value of contingent consideration related to acquisitions and the estimated tax impact of such adjustments was
LIQUIDITY
The Company's cash, cash equivalents and short term investments increased by
Free cash flow was
STOCK REPURCHASE PROGRAM
During the third quarter of 2016, the Company did not repurchase any shares of its stock, pursuant to its existing
OPERATING METRICS |
||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||
2016 |
2015 |
2016 |
2015 |
|||||||
(in millions, except revenue per download) |
||||||||||
Number of paid downloads |
41.2 |
38.1 |
125.8 |
107.4 |
||||||
Revenue per download (1) |
$2.91 |
$2.76 |
$2.83 |
$2.83 |
||||||
Images in our collection (end of period) (2) |
102.7 |
63.7 |
102.7 |
63.7 |
||||||
(1) Revenue per download metric excludes the impact of revenue not associated with content downloads. |
|||
(2) Images are photographs, vectors and illustrations available on shutterstock.com at the end of the period. We exclude |
FINANCIAL OUTLOOK
The Company's current expectations for the full year 2016 are as follows:
Full Year 2016
- Revenue of
$495 - $510 million (17% - 20% growth) - Income from operations of
$43 - $51 million (5% - 24% growth) - Adjusted EBITDA of
$95 - $100 million (12% - 18% growth) - Non-cash equity-based compensation expense of
$28 - $33 million - Capital expenditures of
$40 - $45 million
NON-GAAP FINANCIAL MEASURES
Management believes that Adjusted EBITDA, non-GAAP net income and revenue growth on a fixed-currency basis are useful to investors to provide them with disclosures of
A reconciliation of the differences between Adjusted EBITDA, non-GAAP net income, and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of Adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from Adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its second quarter financial results during a teleconference today,
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
SAFE HARBOR PROVISION
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding
Shutterstock, Inc. |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||
Revenue |
$ |
123,073 |
$ |
107,260 |
$ |
364,144 |
$ |
309,147 |
|||||||
Operating expenses: |
|||||||||||||||
Cost of revenue |
50,184 |
44,512 |
150,492 |
126,582 |
|||||||||||
Sales and marketing |
32,977 |
27,393 |
91,636 |
79,927 |
|||||||||||
Product development |
11,604 |
10,827 |
34,800 |
31,700 |
|||||||||||
General and administrative |
17,020 |
16,441 |
54,629 |
44,949 |
|||||||||||
Total operating expenses |
111,785 |
99,173 |
331,557 |
283,158 |
|||||||||||
Income from operations |
11,288 |
8,087 |
32,587 |
25,989 |
|||||||||||
Other income (expense), net |
102 |
(767) |
(122) |
(3,386) |
|||||||||||
Income before income taxes |
11,390 |
7,320 |
32,465 |
22,603 |
|||||||||||
Provision for income taxes |
1,999 |
3,217 |
9,692 |
9,920 |
|||||||||||
Net income |
$ |
9,391 |
$ |
4,103 |
$ |
22,773 |
$ |
12,683 |
|||||||
Less: |
|||||||||||||||
Undistributed earnings to participating stockholder |
— |
— |
— |
2 |
|||||||||||
Net income available to common stockholders |
$ |
9,391 |
$ |
4,103 |
$ |
22,773 |
$ |
12,681 |
|||||||
Net income per common share available to common stockholders: |
|||||||||||||||
Basic |
$ |
0.27 |
$ |
0.11 |
$ |
0.65 |
$ |
0.35 |
|||||||
Diluted |
$ |
0.26 |
$ |
0.11 |
$ |
0.64 |
$ |
0.35 |
|||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
35,036 |
36,040 |
35,123 |
35,848 |
|||||||||||
Diluted |
35,824 |
36,270 |
35,855 |
36,269 |
Shutterstock, Inc. |
|||||||
September 30, 2016 |
December 31, 2015 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
237,997 |
$ |
241,304 |
|||
Short-term investments |
52,407 |
47,078 |
|||||
Credit card receivables |
4,230 |
2,811 |
|||||
Accounts receivable, net |
34,064 |
25,653 |
|||||
Prepaid expenses and other current assets |
16,553 |
11,713 |
|||||
Deferred tax assets, net |
6,654 |
7,116 |
|||||
Total current assets |
351,905 |
335,675 |
|||||
Property and equipment, net |
49,814 |
32,094 |
|||||
Intangibles assets, net |
30,763 |
29,781 |
|||||
Goodwill |
50,523 |
50,934 |
|||||
Deferred tax assets, net |
21,521 |
18,691 |
|||||
Other assets |
2,807 |
1,946 |
|||||
Total assets |
$ |
507,333 |
$ |
469,121 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
15,303 |
$ |
6,816 |
|||
Accrued expenses |
39,126 |
30,696 |
|||||
Contributor royalties payable |
19,286 |
17,822 |
|||||
Income taxes payable |
845 |
953 |
|||||
Deferred revenue |
117,877 |
98,239 |
|||||
Other liabilities |
10,385 |
6,258 |
|||||
Total current liabilities |
202,822 |
160,784 |
|||||
Deferred tax liability, net |
2,199 |
3,778 |
|||||
Other non-current liabilities |
8,967 |
15,994 |
|||||
Total liabilities |
213,988 |
180,556 |
|||||
Commitment and contingencies |
|||||||
Stockholders' equity: |
|||||||
Common stock, $0.01 par value; 200,000 shares authorized; 36,854 and 36,146 shares issued and 35,115 and 35,686 shares outstanding as of September 30, 2016 and December 31, 2015, respectively |
368 |
361 |
|||||
Treasury stock, at cost; 1,739 and 460 shares as of September 30, 2016 and December 31, 2015, respectively |
(59,728) |
(15,635) |
|||||
Additional paid-in capital |
244,333 |
213,851 |
|||||
Accumulated other comprehensive loss |
(10,838) |
(6,449) |
|||||
Retained earnings |
119,210 |
96,437 |
|||||
Total stockholders' equity |
293,345 |
288,565 |
|||||
Total liabilities and stockholders' equity |
$ |
507,333 |
$ |
469,121 |
Shutterstock, Inc. |
||||||||||||||
Reconciliation of Non-GAAP Financial Information to GAAP |
||||||||||||||
(In thousands, except per share information) |
||||||||||||||
(Unaudited) |
||||||||||||||
The following information is not a financial measure under United States generally accepted accounting principles (GAAP). In addition, it should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present this financial information because we believe that it is helpful to some investors as one measure of our operations. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our results with our results from other reporting periods and with the results of other companies. |
||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||
Net Income |
$ |
9,391 |
$ |
4,103 |
$ |
22,773 |
$ |
12,683 |
||||||
Add: |
||||||||||||||
Depreciation and amortization |
5,176 |
3,869 |
14,181 |
10,363 |
||||||||||
Non-cash equity-based compensation |
6,505 |
7,683 |
21,110 |
22,771 |
||||||||||
Other adjustments, net (1) |
(102) |
767 |
1,773 |
3,386 |
||||||||||
Provision for income taxes |
1,999 |
3,217 |
9,692 |
9,920 |
||||||||||
Adjusted EBITDA(2) |
$ |
22,969 |
$ |
19,639 |
$ |
69,529 |
$ |
59,123 |
||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||
Net income |
$ |
9,391 |
$ |
4,103 |
$ |
22,773 |
$ |
12,683 |
||||||
Add/(less): |
||||||||||||||
Non-cash equity-based compensation |
6,505 |
7,683 |
21,110 |
22,771 |
||||||||||
Tax effect of non-cash equity-based compensation (3) |
(2,336) |
(2,750) |
(7,533) |
(8,145) |
||||||||||
Acquisition-related amortization expense |
1,053 |
1,195 |
3,310 |
3,308 |
||||||||||
Tax effect of acquisition-related amortization expense (3) |
(387) |
(437) |
(1,217) |
(1,224) |
||||||||||
Change in fair value of contingent consideration |
105 |
540 |
2,600 |
1,440 |
||||||||||
Tax effect of change in fair value of contingent consideration (3) |
(48) |
(198) |
(965) |
(529) |
||||||||||
Non-GAAP net income |
$ |
14,283 |
$ |
10,136 |
$ |
40,078 |
$ |
30,304 |
||||||
Non-GAAP net income per diluted common share |
$ |
0.40 |
$ |
0.28 |
$ |
1.12 |
$ |
0.84 |
||||||
Weighted average diluted shares |
35,824 |
36,270 |
35,855 |
36,269 |
||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||
Net cash provided by operating activities |
$ |
35,133 |
$ |
19,350 |
$ |
76,736 |
$ |
59,449 |
||||||
Capital expenditures and content acquisition |
(15,205) |
(4,508) |
(32,961) |
(12,065) |
||||||||||
Free cash flow |
$ |
19,928 |
$ |
14,842 |
$ |
43,775 |
$ |
47,384 |
(1) Included in other adjustments, net is foreign currency transaction gains and losses, changes in fair value of contingent consideration related to acquisitions, and interest income and expense. |
(2) Earnings/(loss) before foreign currency transaction gains and losses, changes in fair value of contingent consideration related to acquisitions, interest income and expense, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation. |
(3) Estimated tax effect of non-GAAP net income adjustments reflects the consolidated blended tax rate as applied to the taxable portion of the adjustment. |
Shutterstock, Inc. |
||||||||||||||||||
Non-Cash Equity-Based Compensation |
||||||||||||||||||
Included in the accompanying financial results are expenses related to non-cash equity-based compensation, as follows: |
||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||||
Cost of revenue |
$ |
498 |
$ |
496 |
$ |
1,552 |
$ |
1,444 |
||||||||||
Sales and marketing |
1,524 |
1,364 |
4,072 |
4,110 |
||||||||||||||
Product development |
1,580 |
1,743 |
5,732 |
5,863 |
||||||||||||||
General and administrative |
2,903 |
4,080 |
9,754 |
11,354 |
||||||||||||||
Total |
$ |
6,505 |
$ |
7,683 |
$ |
21,110 |
$ |
22,771 |
||||||||||
Amortization of Intangible Assets and Depreciation of Property and Equipment |
||||||||||||||||||
Included in the accompanying financial results are expenses related to the amortization of intangible assets, as follows: |
||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||||
Cost of revenue |
$ |
447 |
$ |
402 |
$ |
1,308 |
$ |
1,070 |
||||||||||
General and administrative |
793 |
867 |
2,453 |
2,405 |
||||||||||||||
Total |
$ |
1,240 |
$ |
1,269 |
$ |
3,761 |
$ |
3,475 |
||||||||||
Included in the accompanying financial results are expenses related to the depreciation of property and equipment, as follows: |
||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||||
Cost of revenue |
$ |
1,765 |
$ |
1,412 |
$ |
4,767 |
$ |
3,760 |
||||||||||
General and administrative |
2,171 |
1,188 |
5,653 |
3,128 |
||||||||||||||
Total |
$ |
3,936 |
$ |
2,600 |
$ |
10,420 |
$ |
6,888 |
||||||||||
Historical Operating Metrics |
|||||||||||||||||||||||||||
9/30/14 |
12/31/14 |
3/31/15 |
6/30/15 |
9/30/15 |
12/31/15 |
3/31/16 |
6/30/16 |
9/30/16 |
|||||||||||||||||||
(in millions, except revenue per download) |
|||||||||||||||||||||||||||
Number of paid downloads |
31.2 |
33.5 |
33.4 |
35.9 |
38.1 |
39.8 |
41.2 |
43.4 |
41.2 |
||||||||||||||||||
Revenue per download (1) |
$ |
2.65 |
$ |
2.68 |
$ |
2.87 |
$ |
2.85 |
$ |
2.76 |
$ |
2.86 |
$ |
2.77 |
$ |
2.81 |
$ |
2.91 |
|||||||||
Images in collection (end of period) (2) |
42.7 |
46.8 |
51.6 |
57.2 |
63.7 |
71.4 |
81.0 |
92.1 |
102.7 |
||||||||||||||||||
(1) Revenue per download metric excludes the impact of revenue not associated with content downloads. |
|||||||||||||||||||||||||||
(2) Images are photographs, vectors and illustrations available on shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available to our customers through an application program interface and certain images that may be licensed for editorial use only. |
Logo - http://photos.prnewswire.com/prnh/20120514/NY06418LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/shutterstock-reports-third-quarter-2016-financial-results-300357473.html
SOURCE
Media Contact: Siobhan Aalders, 917 563 4991, press@shutterstock.com; Investor Contact: Rawson Daniel, 646 856 9074, ir@shutterstock.com