Shutterstock Reports Third Quarter 2017 Financial Results
Founder and CEO
Third Quarter 2017 highlights as compared to Third Quarter 2016:
Key Operating Metrics
- Paid downloads increased 2% to 41.9 million
- Revenue per download increased 11% to
$3.23 - Image collection expanded 52% to 155.8 million images
- Video collection expanded 54% to 8.3 million clips
Financial Highlights
- Revenue increased 15% to
$141.1 million - Income from operations decreased 51% to
$5.6 million - Net income decreased 47% to
$5.0 million - Adjusted EBITDA increased 1% to
$23.2 million - Diluted EPS decreased 46% to
$0.14 per share
THIRD QUARTER RESULTS
Revenue
Revenue of
Income from Operations
Income from operations of
Net Income
Net income of
Adjusted EBITDA
Adjusted EBITDA of
Adjusted Net Income
Adjusted net income, which excludes the impact of non-cash equity-based compensation, amortization of acquisition-related intangible assets, expenses related to long-term incentives and contingent consideration related to acquisitions and the estimated tax impact of such adjustments was
LIQUIDITY
Our cash, cash equivalents and short-term investments decreased by
Free cash flow was
STOCK REPURCHASE PROGRAM
During the third quarter of 2017, we did not repurchase shares of our stock pursuant to our existing stock repurchase program. From the inception of this program, through September 30, 2017, we have repurchased 2.6 million shares of our stock for a total of
The stock repurchase program, which commenced in
OPERATING METRICS
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||
(in millions, except revenue per download) |
||||||||||||
Number of paid downloads |
41.9 |
41.2 |
128.1 |
125.8 |
||||||||
Revenue per download (1) |
$3.23 |
$2.91 |
$3.06 |
$2.83 |
||||||||
Content in our collection (end of period)(2): |
||||||||||||
Images |
155.8 |
102.7 |
155.8 |
102.7 |
||||||||
Videos |
8.3 |
5.4 |
8.3 |
5.4 |
||||||||
_______________________________________________________________________________________________________________________ |
||||||||||||
(1) Revenue per download metric excludes the impact of revenue not associated with content downloads. |
||||||||||||
(2) Represents images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available to our customers through an application program interface and certain images that may be licensed for editorial use only. |
FINANCIAL OUTLOOK
"We are pleased with the current quarter's revenue performance, and we believe that the full-year 2017 is trending toward the high end of our annual revenue guidance range of
The Company's current expectations for the full year 2017 remain as follows:
- Revenue of
$535 - $545 million - Income from Operations of
$30 - $40 million - Adjusted EBITDA of
$85 - $95 million - Non-cash equity-based compensation expense of approximately
$30 million - Effective tax rate in mid-30's%
In addition, the Company expects its fourth quarter 2017 capital expenditures to be approximately
NON-GAAP FINANCIAL MEASURES
Management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income, revenue growth on a constant currency basis and adjusted EBITDA growth on a constant currency basis are useful to investors to provide them with disclosures of
A reconciliation of the differences between adjusted EBITDA, adjusted net income, and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its third quarter financial results during a teleconference today, October 31, 2017, at
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
SAFE HARBOR PROVISION
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding
Shutterstock, Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(In thousands, except for per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Revenue |
$ |
141,063 |
$ |
123,073 |
$ |
405,282 |
$ |
364,144 |
||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
58,812 |
50,184 |
168,512 |
150,492 |
||||||||||||
Sales and marketing |
36,008 |
32,977 |
105,620 |
91,636 |
||||||||||||
Product development |
13,340 |
11,604 |
37,276 |
34,800 |
||||||||||||
General and administrative |
27,333 |
17,020 |
74,716 |
54,629 |
||||||||||||
Total operating expenses |
135,493 |
111,785 |
386,124 |
331,557 |
||||||||||||
Income from operations |
5,570 |
11,288 |
19,158 |
32,587 |
||||||||||||
Other income (expense), net |
130 |
102 |
2,095 |
(122) |
||||||||||||
Income before income taxes |
5,700 |
11,390 |
21,253 |
32,465 |
||||||||||||
Provision for income taxes |
698 |
1,999 |
6,582 |
9,692 |
||||||||||||
Net income available to common stockholders |
$ |
5,002 |
$ |
9,391 |
$ |
14,671 |
$ |
22,773 |
||||||||
Net income per common share available to common stockholders: |
||||||||||||||||
Basic |
$ |
0.14 |
$ |
0.27 |
$ |
0.42 |
$ |
0.65 |
||||||||
Diluted |
$ |
0.14 |
$ |
0.26 |
$ |
0.42 |
$ |
0.64 |
||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
34,643 |
35,036 |
34,607 |
35,123 |
||||||||||||
Diluted |
35,177 |
35,824 |
35,339 |
35,855 |
Shutterstock, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands, except par value amount) |
||||||||
(Unaudited) |
||||||||
September 30, 2017 |
December 31, 2016 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
212,782 |
$ |
224,190 |
||||
Short-term investments |
22,500 |
54,972 |
||||||
Accounts receivable, net |
44,896 |
38,107 |
||||||
Prepaid expenses and other current assets |
35,878 |
22,569 |
||||||
Total current assets |
316,056 |
339,838 |
||||||
Property and equipment, net |
77,770 |
56,101 |
||||||
Intangibles assets, net |
43,015 |
30,157 |
||||||
Goodwill |
90,524 |
49,271 |
||||||
Deferred tax assets, net |
18,342 |
23,013 |
||||||
Other assets |
6,842 |
3,398 |
||||||
Total assets |
$ |
552,549 |
$ |
501,778 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
10,210 |
$ |
7,305 |
||||
Accrued expenses |
51,989 |
41,106 |
||||||
Contributor royalties payable |
20,072 |
20,473 |
||||||
Deferred revenue |
146,430 |
122,235 |
||||||
Other liabilities |
1,665 |
12,378 |
||||||
Total current liabilities |
230,366 |
203,497 |
||||||
Deferred tax liability, net |
1,664 |
2,147 |
||||||
Other non-current liabilities |
13,139 |
9,438 |
||||||
Total liabilities |
245,169 |
215,082 |
||||||
Commitment and contingencies |
||||||||
Stockholders' equity: |
||||||||
Common stock, $0.01 par value; 200,000 shares authorized; 37,219 and 36,926 shares issued and 34,660 and 34,816 shares outstanding as of September 30, 2017 and December 31, 2016, respectively |
373 |
369 |
||||||
Treasury stock, at cost; 2,559 and 2,110 shares as of September 30, 2017 and December 31, 2016, respectively |
(100,027) |
(77,567) |
||||||
Additional paid-in capital |
268,565 |
251,890 |
||||||
Accumulated other comprehensive loss |
(4,601) |
(17,061) |
||||||
Retained earnings |
143,070 |
129,065 |
||||||
Total stockholders' equity |
307,380 |
286,696 |
||||||
Total liabilities and stockholders' equity |
$ |
552,549 |
$ |
501,778 |
Shutterstock, Inc. |
||||||||||||||||
Reconciliation of Non-GAAP Financial Information to GAAP |
||||||||||||||||
(In thousands, except per share information) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Adjusted EBITDA, adjusted net income and free cash flow are not financial measures under United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP, or as indicators of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that they fail to address. We present non-GAAP financial information because we believe that it is helpful to some investors as one measure of our operations. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our results with our results from other reporting periods and with the results of other companies. |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Net Income |
$ |
5,002 |
$ |
9,391 |
$ |
14,671 |
$ |
22,773 |
||||||||
Add: |
||||||||||||||||
Depreciation and amortization |
10,227 |
5,176 |
24,948 |
14,181 |
||||||||||||
Non-cash equity-based compensation |
6,885 |
6,505 |
20,128 |
21,110 |
||||||||||||
Other adjustments, net (1) |
384 |
(102) |
(1,581) |
1,773 |
||||||||||||
Provision for income taxes |
698 |
1,999 |
6,582 |
9,692 |
||||||||||||
Adjusted EBITDA(2) |
$ |
23,196 |
$ |
22,969 |
$ |
64,748 |
$ |
69,529 |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Net income |
$ |
5,002 |
$ |
9,391 |
$ |
14,671 |
$ |
22,773 |
||||||||
Add/(less): |
||||||||||||||||
Non-cash equity-based compensation |
6,885 |
6,505 |
20,128 |
21,110 |
||||||||||||
Tax effect of non-cash equity-based compensation (3) |
(2,531) |
(2,336) |
(7,400) |
(7,533) |
||||||||||||
Acquisition-related amortization expense |
1,900 |
1,053 |
3,976 |
3,310 |
||||||||||||
Tax effect of acquisition-related amortization expense (3) |
(699) |
(387) |
(1,463) |
(1,217) |
||||||||||||
Acquisition-related long-term incentives and contingent |
514 |
130 |
514 |
2,625 |
||||||||||||
Tax effect of acquisition-related long-term incentives and |
(189) |
(48) |
(189) |
(965) |
||||||||||||
Adjusted net income |
$ |
10,882 |
$ |
14,308 |
$ |
30,237 |
$ |
40,103 |
||||||||
Adjusted net income per diluted common share |
$ |
0.31 |
$ |
0.40 |
$ |
0.86 |
$ |
1.12 |
||||||||
Weighted average diluted shares |
35,177 |
35,824 |
35,339 |
35,855 |
||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Net cash provided by operating activities |
$ |
31,105 |
$ |
35,938 |
$ |
71,510 |
$ |
76,178 |
||||||||
Capital expenditures |
(11,857) |
(10,453) |
(37,626) |
(26,747) |
||||||||||||
Content acquisition |
(1,017) |
(4,752) |
(2,568) |
(6,214) |
||||||||||||
Free cash flow |
$ |
18,231 |
$ |
20,733 |
$ |
31,316 |
$ |
43,217 |
||||||||
_______________________________________________________________________________________________________________________ |
||||||||||||||||
(1) Included in other adjustments, net is foreign currency transaction gains and losses, expenses related to long-term incentives and contingent consideration related to acquisitions, and interest income and expense. |
||||||||||||||||
(2) Earnings/(loss) before foreign currency transaction gains and losses, changes in fair value of contingent consideration related to acquisitions, interest income and expense, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation. |
||||||||||||||||
(3) Estimated tax effect of adjusted net income adjustments reflects the consolidated blended tax rate as applied to the taxable portion of the adjustment. |
Shutterstock, Inc. |
||||||||||||||||||||||||||||||||||||
Supplemental Financial Data |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
Historical Operating Metrics |
||||||||||||||||||||||||||||||||||||
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 |
3/31/16 |
12/31/15 |
9/30/15 |
||||||||||||||||||||||||||||
(in millions, except revenue per download) |
||||||||||||||||||||||||||||||||||||
Number of paid downloads |
41.9 |
42.7 |
43.5 |
42.1 |
41.2 |
43.4 |
41.2 |
39.8 |
38.1 |
|||||||||||||||||||||||||||
Revenue per download (1) |
$ |
3.23 |
$ |
3.05 |
$ |
2.91 |
$ |
3.02 |
$ |
2.91 |
$ |
2.81 |
$ |
2.77 |
$ |
2.86 |
$ |
2.76 |
||||||||||||||||||
Content in collection (end of period): (2) |
||||||||||||||||||||||||||||||||||||
Images |
155.8 |
144.7 |
132.0 |
116.2 |
102.7 |
92.1 |
81.0 |
71.4 |
63.7 |
|||||||||||||||||||||||||||
Videos |
8.3 |
7.6 |
6.9 |
6.2 |
5.4 |
4.9 |
4.2 |
3.7 |
3.3 |
|||||||||||||||||||||||||||
_______________________________________________________________________________________________________________________ |
||||||||||||||||||||||||||||||||||||
(1) Revenue per download metric excludes the impact of revenue not associated with content downloads. |
||||||||||||||||||||||||||||||||||||
(2) Images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available to our customers through an application program interface, custom content and certain images that may be licensed for editorial use only. |
View original content:http://www.prnewswire.com/news-releases/shutterstock-reports-third-quarter-2017-financial-results-300546097.html
SOURCE
Media Contact: Siobhan Aalders, 917-563-4991, press@shutterstock.com; Investor Contact: Michael Mestrandrea, 646-454-4284, mmestrandrea@shutterstock.com