Shutterstock Reports Third Quarter 2019 Financial Results
Commenting on the Company's performance, founder and CEO
"Our team is highly focused on achieving operational and marketing efficiencies, that will position
Third Quarter 2019 highlights compared to Third Quarter 2018:
Key Operating Metrics
- Paid downloads increased 5% to 46.3 million.
- Revenue per download remained flat at
$3.40 . - Image collection expanded 34% to approximately 297 million images.
- Video collection expanded 33% to approximately 16 million clips.
Financial Highlights
- Revenue increased 5% to
$159.1 million . On a constant currency basis, revenue increased 6%. - Income from operations decreased by 52% to
$3.2 million . - Net income decreased by 34% to
$4.9 million . - Adjusted EBITDA decreased 14% to
$21.6 million . - Diluted EPS decreased by
$0.07 to $0.14 per share.
THIRD QUARTER RESULTS
Revenue
Revenue was
Revenue growth on a constant currency basis was approximately 6% in the third quarter of 2019, as compared to the third quarter of 2018. E-commerce and enterprise revenue growth on a constant currency basis were approximately 10% and 1%, respectively, in the third quarter of 2019, as compared to the third quarter of 2018.
Income from Operations
Income from operations was
Net Income
Net income of
Adjusted EBITDA
Adjusted EBITDA of
Adjusted Net Income
Adjusted net income was
LIQUIDITY
Our cash and cash equivalents increased by
We paid net cash taxes of
Free cash flow was
STOCK REPURCHASE PROGRAM
During the third quarter of 2019, we did not repurchase shares of our stock pursuant to our existing stock repurchase program. From the inception of this program through September 30, 2019, we have repurchased 2.6 million shares of our stock for a total of $100 million under the stock repurchase program at an average per-share price of
The stock repurchase program, which commenced in
OPERATING METRICS
Three Months Ended September 30, |
||||
2019 |
2018 |
|||
(in millions, except revenue per download) |
||||
Paid downloads (during the period) |
46.3 |
43.9 |
||
Revenue per download (during the period) (1) |
$3.40 |
$3.40 |
||
Content in our collection (end of period)(2): |
||||
Images |
297 |
221 |
||
Video clips |
16 |
12 |
||
(1) Revenue per download is defined as the amount of revenue recognized in a given period divided by the |
||||
(2) Content in our collection is defined as the total number of (a) images (photographs, vectors and |
FINANCIAL OUTLOOK
The Company's current expectations for the full year 2019 remain unchanged and are as follows:
- Revenue of
$645 to $670 million . - Adjusted EBITDA of
$93 million to $107 million . - Income from operations of
$18 million to $32 million . - Non-cash equity-based compensation expense of approximately
$25 million . - Capital expenditures, including capitalized labor, of approximately
$32 million . - Effective tax rate in the teens.
NON-GAAP FINANCIAL MEASURES
In addition to reporting results in accordance with
Management believes that adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth (including by distribution channel) on a constant currency basis, revenue excluding the impact of Webdam, on a constant currency basis and free cash flow are useful to investors to provide them with disclosures of
A reconciliation of the differences between adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its third quarter and full year financial results during a teleconference today, November 5, 2019, at
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding
Shutterstock, Inc. Consolidated Statements of Operations (In thousands, except for per share data) (unaudited) |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Revenue |
$ |
159,079 |
$ |
151,575 |
$ |
484,152 |
$ |
461,178 |
||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
68,635 |
66,461 |
206,379 |
198,842 |
||||||||||||
Sales and marketing |
45,614 |
41,028 |
134,548 |
123,414 |
||||||||||||
Product development |
13,533 |
14,032 |
42,113 |
47,208 |
||||||||||||
General and administrative |
28,114 |
23,355 |
86,760 |
74,901 |
||||||||||||
Total operating expenses |
155,896 |
144,876 |
469,800 |
444,365 |
||||||||||||
Income from operations |
3,183 |
6,699 |
14,352 |
16,813 |
||||||||||||
Gain on Sale of Webdam |
— |
— |
— |
38,613 |
||||||||||||
Other income / (expense), net |
465 |
217 |
1,945 |
(6,000) |
||||||||||||
Income before income taxes |
3,648 |
6,916 |
16,297 |
49,426 |
||||||||||||
(Benefit) / Provision for income taxes |
(1,286) |
(531) |
542 |
9,652 |
||||||||||||
Net income |
$ |
4,934 |
$ |
7,447 |
$ |
15,755 |
$ |
39,774 |
||||||||
Earnings per share |
||||||||||||||||
Basic |
$ |
0.14 |
$ |
0.21 |
$ |
0.45 |
$ |
1.14 |
||||||||
Diluted |
$ |
0.14 |
$ |
0.21 |
$ |
0.44 |
$ |
1.12 |
||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
35,309 |
34,991 |
35,219 |
34,897 |
||||||||||||
Diluted |
35,541 |
35,570 |
35,512 |
35,420 |
Shutterstock, Inc. Consolidated Balance Sheets (In thousands, except par value amount) (unaudited) |
||||||||
September 30, 2019 |
December 31, 2018 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
285,396 |
$ |
230,852 |
||||
Accounts receivable, net |
46,872 |
41,028 |
||||||
Prepaid expenses and other current assets |
31,709 |
34,841 |
||||||
Total current assets |
363,977 |
306,721 |
||||||
Property and equipment, net |
63,155 |
76,188 |
||||||
Right-of-use assets |
43,960 |
— |
||||||
Intangibles assets, net |
25,679 |
29,540 |
||||||
Goodwill |
88,034 |
88,576 |
||||||
Deferred tax assets, net |
13,787 |
12,375 |
||||||
Other assets |
18,645 |
18,088 |
||||||
Total assets |
$ |
617,237 |
$ |
531,488 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
4,186 |
$ |
7,212 |
||||
Accrued expenses |
63,185 |
51,385 |
||||||
Contributor royalties payable |
25,237 |
22,971 |
||||||
Deferred revenue |
137,511 |
139,604 |
||||||
Other liabilities |
17,739 |
2,131 |
||||||
Total current liabilities |
247,858 |
223,303 |
||||||
Deferred tax liability, net |
— |
77 |
||||||
Lease liabilities |
46,042 |
— |
||||||
Other non-current liabilities |
7,084 |
21,441 |
||||||
Total liabilities |
300,984 |
244,821 |
||||||
Commitment and contingencies |
||||||||
Stockholders' equity: |
||||||||
Common stock, $0.01 par value; 200,000 shares authorized; 38,006 and 37,618 shares |
380 |
376 |
||||||
Treasury stock, at cost; 2,558 shares as of September 30, 2019 and December 31, 2018 |
(100,027) |
(100,027) |
||||||
Additional paid-in capital |
307,815 |
291,710 |
||||||
Accumulated other comprehensive loss |
(8,749) |
(6,471) |
||||||
Retained earnings |
116,834 |
101,079 |
||||||
Total stockholders' equity |
316,253 |
286,667 |
||||||
Total liabilities and stockholders' equity |
$ |
617,237 |
$ |
531,488 |
Shutterstock, Inc. Reconciliation of Non-GAAP Financial Information to GAAP (In thousands, except per share information) (unaudited) |
||||||||||||||||
Adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth (including by distribution channel) on a constant currency basis, revenue growth excluding the impact of Webdam, on a constant currency basis and free cash flow are not financial measures prepared in accordance with United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies. |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net income |
$ |
4,934 |
$ |
7,447 |
$ |
15,755 |
$ |
39,774 |
||||||||
Add/(less): |
||||||||||||||||
Depreciation and amortization |
11,992 |
11,707 |
37,311 |
33,934 |
||||||||||||
Non-cash equity-based compensation |
5,509 |
5,959 |
17,884 |
17,994 |
||||||||||||
Other adjustments, net (1) |
417 |
485 |
722 |
8,439 |
||||||||||||
(Benefit) / Provision for income taxes |
(1,286) |
(531) |
542 |
9,652 |
||||||||||||
Gain on Sale of Webdam |
— |
— |
— |
(38,613) |
||||||||||||
Adjusted EBITDA |
$ |
21,566 |
$ |
25,067 |
$ |
72,214 |
$ |
71,180 |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net income |
$ |
4,934 |
$ |
7,447 |
$ |
15,755 |
$ |
39,774 |
||||||||
Add/(less): |
||||||||||||||||
Non-cash equity-based compensation |
5,509 |
5,959 |
17,884 |
17,994 |
||||||||||||
Tax effect of non-cash equity-based compensation (2) |
(1,295) |
(1,357) |
(4,204) |
(4,097) |
||||||||||||
Acquisition-related amortization expense |
690 |
917 |
3,987 |
2,935 |
||||||||||||
Tax effect of acquisition-related amortization expense (2) |
(162) |
(209) |
(869) |
(668) |
||||||||||||
Acquisition-related long-term incentives and contingent |
882 |
702 |
2,668 |
2,439 |
||||||||||||
Tax effect of acquisition-related long-term incentives and contingent |
(234) |
(160) |
(708) |
(594) |
||||||||||||
Gain on Sale of Webdam |
— |
— |
— |
(38,613) |
||||||||||||
Tax effect of gain on Sale of Webdam (2) |
— |
— |
— |
10,733 |
||||||||||||
Impairment of long-term investment asset |
— |
— |
— |
5,881 |
||||||||||||
Tax effect of impairment of long-term investment asset (2) |
— |
118 |
— |
(999) |
||||||||||||
Adjusted net income |
$ |
10,324 |
$ |
13,417 |
$ |
34,513 |
$ |
34,785 |
||||||||
Adjusted net income per diluted common share |
$ |
0.29 |
$ |
0.38 |
$ |
0.97 |
$ |
0.98 |
||||||||
Weighted average diluted shares |
35,541 |
35,570 |
35,512 |
35,420 |
||||||||||||
(1) |
Other adjustments, net includes foreign currency transaction gains and losses, impairment of a long-term investment asset, expenses related to long-term incentives and contingent consideration related to acquisitions, and interest income and expense. |
(2) |
Tax effect reflects the estimated impact of the adjustment on the provision for income taxes. |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Total Revenues |
$ |
159,079 |
$ |
151,575 |
$ |
484,152 |
$ |
461,178 |
||||||||
Less: Revenue from the Webdam business(1) |
— |
— |
— |
(2,711) |
||||||||||||
Revenue excluding the impact of Webdam |
$ |
159,079 |
$ |
151,575 |
$ |
484,152 |
$ |
458,467 |
||||||||
Revenue growth |
5 |
% |
7 |
% |
5 |
% |
14 |
% |
||||||||
Revenue growth on a constant currency basis |
6 |
% |
8 |
% |
7 |
% |
12 |
% |
||||||||
Revenue growth excluding the impact of Webdam, on a constant |
6 |
% |
11 |
% |
7 |
% |
14 |
% |
||||||||
E-commerce revenues |
$ |
96,233 |
$ |
88,713 |
$ |
291,339 |
$ |
270,166 |
||||||||
Revenue growth: e-commerce |
8 |
% |
8 |
% |
8 |
% |
10 |
% |
||||||||
Revenue growth: e-commerce on a constant currency basis |
10 |
% |
9 |
% |
10 |
% |
9 |
% |
||||||||
Enterprise revenues |
$ |
62,846 |
$ |
62,862 |
$ |
192,813 |
$ |
188,301 |
||||||||
Revenue growth: enterprise |
0 |
% |
14 |
% |
2 |
% |
26 |
% |
||||||||
Revenue growth: enterprise on a constant currency basis |
1 |
% |
15 |
% |
4 |
% |
24 |
% |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net cash provided by operating activities |
$ |
30,277 |
$ |
30,494 |
$ |
77,020 |
$ |
68,517 |
||||||||
Capital expenditures |
(5,821) |
(6,495) |
(19,547) |
(29,546) |
||||||||||||
Content acquisition |
(619) |
(1,580) |
(1,896) |
(2,822) |
||||||||||||
Free cash flow |
$ |
23,837 |
$ |
22,419 |
$ |
55,577 |
$ |
36,149 |
(1) |
On February 26, 2018, the Company completed the Sale of Webdam. 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
Shutterstock, Inc. Supplemental Financial Data (unaudited) |
||||||||||||||||||||||||||||||||||||
Historical Operating Metrics |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
9/30/19 |
6/30/19 |
3/31/19 |
12/31/18 |
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
||||||||||||||||||||||||||||
(in millions, except revenue per download) |
||||||||||||||||||||||||||||||||||||
Number of paid downloads |
46.3 |
46.6 |
47.2 |
46.8 |
43.9 |
45.2 |
43.7 |
43.9 |
41.9 |
|||||||||||||||||||||||||||
Revenue per download (1) |
$ |
3.40 |
$ |
3.44 |
$ |
3.42 |
$ |
3.40 |
$ |
3.40 |
$ |
3.41 |
$ |
3.40 |
$ |
3.33 |
$ |
3.23 |
||||||||||||||||||
Content in collection (end of period): (2) |
||||||||||||||||||||||||||||||||||||
Images |
297 |
280 |
260 |
242 |
221 |
204 |
187 |
170 |
156 |
|||||||||||||||||||||||||||
Video clips |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
|||||||||||||||||||||||||||
Historical Revenue by Sales Channel(3) |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
9/30/19 |
6/30/19 |
3/31/19 |
12/31/18 |
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
E-Commerce |
$ |
96.2 |
$ |
97.0 |
$ |
98.1 |
$ |
95.6 |
$ |
88.7 |
$ |
91.7 |
$ |
89.7 |
$ |
87.8 |
$ |
81.8 |
||||||||||||||||||
Enterprise |
62.8 |
64.7 |
65.2 |
66.5 |
62.9 |
64.9 |
60.6 |
59.3 |
55.1 |
|||||||||||||||||||||||||||
Other(4) |
— |
— |
— |
— |
— |
— |
2.7 |
4.7 |
4.2 |
|||||||||||||||||||||||||||
Total Revenue(5) |
$ |
159.1 |
$ |
161.7 |
$ |
163.3 |
$ |
162.1 |
$ |
151.6 |
$ |
156.6 |
$ |
153.0 |
$ |
151.8 |
$ |
141.1 |
________________________________________________________________________________________________ |
|
(1) |
Revenue per download is defined as the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from custom content and the impact of revenue |
(2) |
Images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that |
(3) |
Certain amounts in the table may not foot due to rounding. |
(4) |
On February 26, 2018, the Company completed the Sale of Webdam. This table includes revenue earned during 2017 and for the period from January 1, 2018 through February 26, 2018. |
(5) |
Effective January 1, 2018, the Company adopted new revenue recognition accounting guidance using a modified retrospective approach. Historical revenue totals reflect those previously reported and have not been |
View original content:http://www.prnewswire.com/news-releases/shutterstock-reports-third-quarter-2019-financial-results-300951299.html
SOURCE
Media Contact: Niamh Hughes, 917-563-4991, press@shutterstock.com; Investor Contact: Steven Ciardiello, 646-257-4825, ir@shutterstock.com