Shutterstock Reports Third Quarter 2018 Financial Results
Commenting on the Company's performance, founder and CEO
"We remain confident in a strong finish to 2018 and will continue to make smart, critical investments that aim to maximize the efficiency of our operations, improve customer experience and drive profitable revenue growth."
Highlights of Third Quarter 2018 compared to Third Quarter 2017:
Key Operating Metrics
- Paid downloads increased 4.9% to 43.9 million.
- Revenue per download increased 5.3% to
$3.40 . - Image collection expanded 42% to approximately 221 million images.
- Video collection expanded 44% to approximately 12 million clips.
Financial Highlights
- Revenue increased 7.5% to
$151.6 million . Excluding revenue from Webdam (which was sold in the first quarter of 2018), revenue increased 10.7%. - Income from operations increased 20.3% to
$6.7 million . - Net income increased 48.9% to
$7.4 million . - Adjusted EBITDA increased 8.1% to
$25.1 million . - Diluted EPS increased 50.0% to
$0.21 per share.
THIRD QUARTER RESULTS
Revenue
Revenue of
Revenue generated through our e-commerce platform increased approximately 8.5% as compared to the third quarter of 2017, to
Income from Operations
Income from operations of
Net Income
Net income of
Adjusted EBITDA
Adjusted EBITDA of
Adjusted Net Income
Adjusted net income was
LIQUIDITY
Our cash and cash equivalents decreased by
We paid net cash taxes of $0.4 million in the nine months ended September 30, 2018, compared to
Free cash flow was
STOCK REPURCHASE PROGRAM
During the third quarter of 2018, we did not repurchase shares of our stock pursuant to our existing stock repurchase program. From the inception of this program through September 30, 2018, we have repurchased 2.6 million shares of our stock for a total of $100 million under the stock repurchase program at an average per-share price of
The stock repurchase program, which commenced in
OPERATING METRICS
Three Months Ended September 30, |
||||
2018 |
2017 |
|||
(in millions, except revenue per download) |
||||
Number of paid downloads |
43.9 |
41.9 |
||
Revenue per download (1) |
$3.40 |
$3.23 |
||
Content in our collection (end of period)(2): |
||||
Images |
221.3 |
155.8 |
||
Videos |
12.0 |
8.3 |
||
(1) |
Revenue per download metric excludes the impact of revenue not associated with stock content downloads. |
(2) |
Represents images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that may be licensed for editorial use only. |
FINANCIAL OUTLOOK
For the full year 2018, excluding the impact of Webdam, the Company has tightened guidance with respect to Revenue, Adjusted EBITDA, and Income from operations and has improved guidance for Non-cash equity-based compensation expense, Capital expenditures and Effective tax rate as follows:
- Revenue of
$625 - $630 million , representing growth of approximately 15% - 15.9%, tightening the range from the previous guidance of$625 - $635 million . - Adjusted EBITDA of approximately
$105 million , representing growth of approximately 19.3%, tightening from the previous guidance of$105 - $110 million . - Income from operations of
$30 - $32 million , tightening the range from the previous guidance of$30 - $35 million . - Non-cash equity-based compensation expense of approximately
$25 million , reduced from prior guidance of$28 million . - Capital expenditures, including capitalized labor, of approximately
$42 million , reduced from prior guidance of$48 million . - Effective tax rate in low 20's%, reduced slightly from prior guidance.
NON-GAAP FINANCIAL MEASURES
In addition to reporting results in accordance with
Management believes that adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis and adjusted EBITDA margin are useful to investors to provide them with disclosures of
A reconciliation of the differences between adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its third quarter financial results during a teleconference today, October 30, 2018, at
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding
Shutterstock, Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(In thousands, except for per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Revenue |
$ |
151,575 |
$ |
141,063 |
$ |
461,178 |
$ |
405,282 |
||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
66,461 |
58,812 |
198,842 |
168,512 |
||||||||||||
Sales and marketing |
41,028 |
36,008 |
123,414 |
105,620 |
||||||||||||
Product development |
14,032 |
13,340 |
47,208 |
37,276 |
||||||||||||
General and administrative |
23,355 |
27,333 |
74,901 |
74,716 |
||||||||||||
Total operating expenses |
144,876 |
135,493 |
444,365 |
386,124 |
||||||||||||
Income from operations |
6,699 |
5,570 |
16,813 |
19,158 |
||||||||||||
Gain on Sale of Webdam |
— |
— |
38,613 |
— |
||||||||||||
Other income (expense), net |
217 |
130 |
(6,000) |
2,095 |
||||||||||||
Income before income taxes |
6,916 |
5,700 |
49,426 |
21,253 |
||||||||||||
(Benefit)/provision for income taxes |
(531) |
698 |
9,652 |
6,582 |
||||||||||||
Net income |
$ |
7,447 |
$ |
5,002 |
$ |
39,774 |
$ |
14,671 |
||||||||
Earnings per share |
||||||||||||||||
Basic |
$ |
0.21 |
$ |
0.14 |
$ |
1.14 |
$ |
0.42 |
||||||||
Diluted |
$ |
0.21 |
$ |
0.14 |
$ |
1.12 |
$ |
0.42 |
||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
34,991 |
34,643 |
34,897 |
34,607 |
||||||||||||
Diluted |
35,570 |
35,177 |
35,420 |
35,339 |
Shutterstock, Inc. |
||||||
Consolidated Balance Sheets |
||||||
(In thousands, except par value amount) |
||||||
(Unaudited) |
||||||
September 30, 2018 |
December 31, 2017 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
206,409 |
$ |
253,428 |
||
Accounts receivable, net |
45,850 |
49,932 |
||||
Prepaid expenses and other current assets |
28,331 |
37,109 |
||||
Total current assets |
280,590 |
340,469 |
||||
Property and equipment, net |
81,183 |
85,698 |
||||
Intangibles assets, net |
30,611 |
34,197 |
||||
Goodwill |
88,802 |
98,654 |
||||
Deferred tax assets, net |
13,966 |
9,761 |
||||
Other assets |
18,068 |
8,997 |
||||
Total assets |
$ |
513,220 |
$ |
577,776 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
4,022 |
$ |
7,160 |
||
Accrued expenses |
55,202 |
58,734 |
||||
Contributor royalties payable |
23,334 |
20,088 |
||||
Deferred revenue |
141,412 |
157,803 |
||||
Other liabilities |
2,679 |
1,957 |
||||
Total current liabilities |
226,649 |
245,742 |
||||
Deferred tax liability, net |
— |
1,486 |
||||
Other non-current liabilities |
17,973 |
15,963 |
||||
Total liabilities |
244,622 |
263,191 |
||||
Commitment and contingencies |
||||||
Stockholders' equity: |
||||||
Common stock, $0.01 par value; 200,000 shares authorized; 37,573 and 37,270 shares |
376 |
373 |
||||
Treasury stock, at cost; 2,558 shares as of September 30, 2018 and December 31, 2017 |
(100,027) |
(100,027) |
||||
Additional paid-in capital |
287,017 |
272,657 |
||||
Accumulated other comprehensive loss |
(4,939) |
(3,557) |
||||
Retained earnings |
86,171 |
145,139 |
||||
Total stockholders' equity |
268,598 |
314,585 |
||||
Total liabilities and stockholders' equity |
$ |
513,220 |
$ |
577,776 |
Shutterstock, Inc. |
||||||||||||||||
Reconciliation of Non-GAAP Financial Information to GAAP |
||||||||||||||||
(In thousands, except per share information) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Adjusted EBITDA, adjusted net income and free cash flow are not financial measures under United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies. |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net income |
$ |
7,447 |
$ |
5,002 |
$ |
39,774 |
$ |
14,671 |
||||||||
Add/(less): |
||||||||||||||||
Depreciation and amortization |
11,707 |
10,227 |
33,934 |
24,948 |
||||||||||||
Non-cash equity-based compensation |
5,959 |
6,885 |
17,994 |
20,128 |
||||||||||||
Other adjustments, net (1) |
485 |
384 |
8,439 |
(1,581) |
||||||||||||
(Benefit)/Provision for income taxes |
(531) |
698 |
9,652 |
6,582 |
||||||||||||
Gain on Sale of Webdam |
$ |
— |
$ |
— |
$ |
(38,613) |
$ |
— |
||||||||
Adjusted EBITDA |
$ |
25,067 |
$ |
23,196 |
$ |
71,180 |
$ |
64,748 |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net income |
$ |
7,447 |
$ |
5,002 |
$ |
39,774 |
$ |
14,671 |
||||||||
Add/(less): |
||||||||||||||||
Non-cash equity-based compensation |
5,959 |
6,885 |
17,994 |
20,128 |
||||||||||||
Tax effect of non-cash equity-based compensation (2) |
(1,356) |
(2,531) |
(4,096) |
(7,399) |
||||||||||||
Acquisition-related amortization expense |
917 |
1,900 |
2,935 |
3,976 |
||||||||||||
Tax effect of acquisition-related amortization expense (2) |
(209) |
(699) |
(668) |
(1,463) |
||||||||||||
Acquisition-related long-term incentives and contingent |
702 |
514 |
2,439 |
514 |
||||||||||||
Tax effect of acquisition-related long-term incentives and contingent |
(160) |
(189) |
(594) |
(189) |
||||||||||||
Gain on Sale of Webdam |
— |
— |
(38,613) |
— |
||||||||||||
Tax effect of gain on Sale of Webdam |
— |
— |
10,733 |
— |
||||||||||||
Impairment of long-term investment asset |
— |
— |
5,881 |
— |
||||||||||||
Tax effect of impairment of long-term investment asset |
118 |
— |
(999) |
— |
||||||||||||
Adjusted net income |
$ |
13,418 |
$ |
10,882 |
$ |
34,786 |
$ |
30,238 |
||||||||
Adjusted net income per diluted common share |
$ |
0.38 |
$ |
0.31 |
$ |
0.98 |
$ |
0.86 |
||||||||
Weighted average diluted shares |
35,570 |
35,177 |
35,420 |
35,339 |
||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net cash provided by operating activities |
$ |
30,494 |
$ |
31,105 |
$ |
68,517 |
$ |
71,510 |
||||||||
Capital expenditures |
(6,495) |
(11,857) |
(29,546) |
(37,626) |
||||||||||||
Content acquisition |
(1,580) |
(1,017) |
(2,822) |
(2,568) |
||||||||||||
Free cash flow |
$ |
22,419 |
$ |
18,231 |
$ |
36,149 |
$ |
31,316 |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Total Revenues |
$ |
151,575 |
$ |
141,063 |
$ |
461,178 |
$ |
405,282 |
||||||||
Less: Revenue from the Webdam business(3) |
— |
(4,165) |
(2,711) |
(11,361) |
||||||||||||
Revenue excluding the impact of Webdam |
$ |
151,575 |
$ |
136,898 |
$ |
458,467 |
$ |
393,921 |
||||||||
(1) |
Included in Other adjustments, net is foreign currency transaction gains and losses, impairment of long-term investments, expenses related to long-term incentives and contingent consideration related to acquisitions, and interest income and expense. |
(2) |
Estimated tax effect of adjusted net income adjustments reflects the consolidated blended tax rate as applied to the taxable portion of the adjustment. |
(3) |
On February 26, 2018, the Company completed a sale transaction, pursuant to which the buyer in the transaction acquired certain assets and assumed certain contracts and liabilities which constituted the Company's digital asset management business (the "Sale of Webdam"). 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
Shutterstock, Inc |
||||||||||||||||||||||||||||||||||||
Supplemental Financial Data |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
Historical Operating Metrics |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
||||||||||||||||||||||||||||
(in millions, except revenue per download) |
||||||||||||||||||||||||||||||||||||
Number of paid downloads |
43.9 |
45.2 |
43.7 |
43.9 |
41.9 |
42.7 |
43.5 |
42.1 |
41.2 |
|||||||||||||||||||||||||||
Revenue per download (1) |
$ |
3.40 |
$ |
3.41 |
$ |
3.40 |
$ |
3.33 |
$ |
3.23 |
$ |
3.05 |
$ |
2.91 |
$ |
3.01 |
$ |
2.91 |
||||||||||||||||||
Content in collection (end of period): (2) |
||||||||||||||||||||||||||||||||||||
Images |
221.3 |
204.2 |
186.9 |
170.1 |
155.8 |
144.7 |
132.0 |
116.2 |
102.7 |
|||||||||||||||||||||||||||
Videos |
12.0 |
10.9 |
9.9 |
9.1 |
8.3 |
7.6 |
6.9 |
6.2 |
5.4 |
|||||||||||||||||||||||||||
Historical Revenue by Sales Channel(3)(4) |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
E-Commerce |
$ |
88.7 |
$ |
91.7 |
$ |
89.7 |
$ |
87.8 |
$ |
81.8 |
$ |
82.2 |
$ |
80.6 |
$ |
81.4 |
$ |
78.1 |
||||||||||||||||||
Enterprise |
62.9 |
64.9 |
60.6 |
59.3 |
55.1 |
48.1 |
46.2 |
45.4 |
42.1 |
|||||||||||||||||||||||||||
Webdam(5) |
— |
— |
2.7 |
4.7 |
4.2 |
3.7 |
3.5 |
3.3 |
2.9 |
|||||||||||||||||||||||||||
Total Revenue |
$ |
151.6 |
$ |
156.6 |
$ |
153.0 |
$ |
151.8 |
$ |
141.1 |
$ |
134.0 |
$ |
130.2 |
$ |
130.2 |
$ |
123.1 |
||||||||||||||||||
(1) |
Revenue per download metric excludes the impact of revenue not associated with stock content downloads. |
(2) |
Images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that may be licensed for editorial use only. |
(3) |
Effective January 1, 2018 we adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. |
(4) |
Certain amounts in the table may not foot due to rounding. |
(5) |
On February 26, 2018, the Company completed the Sale of Webdam. 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
View original content:http://www.prnewswire.com/news-releases/shutterstock-reports-third-quarter-2018-financial-results-300740039.html
SOURCE
Media Contact: Siobhan Aalders, 917-563-4991, press@shutterstock.com, Investor Contact: Amy Behrman, 832-414-4929, ir@shutterstock.com