Shutterstock Reports Fourth Quarter and Full Year 2018 Financial Results
Commenting on the Company's performance, founder and CEO
"I am encouraged by the steps we have taken to achieve our strategic objectives and by our continued revenue growth and margin expansion. We are focused on continuing to improve the efficiency, speed and performance of our platform; to evolve and personalize our customer and contributor experiences; and to motivate a talented global team to drive revenue growth and improved margins in 2019 and beyond."
Full Year 2018 highlights as compared to Full Year 2017:
Key Operating Metrics
- Paid downloads increased 4.4% to 179.6 million.
- Revenue per download increased 8.6% to
$3.40 . - Images in our collection expanded 42.1% to 241.7 million images.
- Videos in our collection expanded 44.0% to 13.1 million video clips.
Financial Highlights
- Revenue increased 11.9% to
$623.3 million . Excluding revenue from Webdam (which was sold in the first quarter of 2018), revenue increased 14.7%. - Income from operations increased 23.2% to
$32.5 million . - Net income increased 227% to
$54.7 million . - Adjusted EBITDA increased 19.4% to
$105.1 million . - Diluted EPS increased by
$1.07 to $1.54 per share.
Fourth Quarter 2018 highlights as compared to Fourth Quarter 2017:
Key Operating Metrics
- Paid downloads increased 6.6% to 46.8 million.
- Revenue per download increased 2.1% to
$3.40 .
Financial Highlights
- Revenue increased 6.7% to
$162.1 million . Excluding revenue from Webdam, revenue increased 10.1%. - Income from operations increased 117.5% to
$15.6 million . - Net income increased 625% to
$14.9 million . - Adjusted EBITDA increased 45.6% to
$33.9 million . - Diluted EPS increased by
$0.36 to $0.42 per share.
FULL YEAR RESULTS
Revenue
Full year revenue of
Excluding the impact from Webdam, which was sold in the first quarter of 2018 (the "Sale of Webdam"), revenue growth was approximately 14.7% for 2018 compared to 2017. Revenue growth on a constant currency basis was approximately 10.7% and revenue growth excluding the impact from Webdam on a constant currency basis was approximately 13.5% for 2018 compared to 2017.
Revenue generated through our e-commerce platform increased 10.0% as compared to the full year 2017, to
Income from Operations
Income from operations of
Net Income
Net income of
The lower effective tax rate during 2018 was primarily a result of the Tax Cuts and Jobs Act ("TCJA"), which, among other changes, lowered the U.S. statutory federal tax rate from 35% to 21% effective
Adjusted EBITDA
2018 adjusted EBITDA of
Adjusted Net Income
Adjusted net income was
FOURTH QUARTER RESULTS
Revenue
Revenue of
Revenue generated through our e-commerce platform increased approximately 8.8% as compared to the fourth quarter of 2017, to
Income from Operations
Income from operations of
Net Income
Net income of
Adjusted EBITDA
Adjusted EBITDA of
Adjusted Net Income
Adjusted net income was
LIQUIDITY
Our cash and cash equivalents decreased by
We paid net cash taxes of $0.6 million in the year ended December 31, 2018, compared to
Free cash flow was
STOCK REPURCHASE PROGRAM
During the fourth quarter of 2018, we did not repurchase shares of our stock pursuant to our existing stock repurchase program. From the inception of this program through December 31, 2018, we have repurchased 2.6 million shares of our stock for a total of $100 million under the stock repurchase program at an average per-share price of
The stock repurchase program, which commenced in
OPERATING METRICS
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||
(in millions, except revenue per download) |
||||||||||||
Number of paid downloads |
46.8 |
43.9 |
179.6 |
172.0 |
||||||||
Revenue per download (1) |
$3.40 |
$3.33 |
$3.40 |
$3.13 |
||||||||
Content in our collection (end of period)(2): |
||||||||||||
Images |
241.7 |
170.1 |
241.7 |
170.1 |
||||||||
Video clips |
13.1 |
9.1 |
13.1 |
9.1 |
||||||||
(1) Revenue per download is defined as the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from custom content and the impact of revenue that is not derived from or associated with content licenses. In addition, effective January 1, 2018 we adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. |
||||||||||||
(2) Represents images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that may be licensed for editorial use only. |
FINANCIAL OUTLOOK
The Company's current expectations for the full year 2019, are as follows:
- Revenue of between
$685 and $695 million , representing growth of 10% to 12%. - Adjusted EBITDA of between
$118 million and $123 million , representing growth of 12% to 17%. - Income from operations of between
$37 million and $47 million . - Non-cash equity-based compensation expense of approximately
$25 million . - Capital expenditures, including capitalized labor, of approximately
$37 million . - Effective tax rate in low to mid 20's%.
NON-GAAP FINANCIAL MEASURES
In addition to reporting results in accordance with
Management believes that adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis, revenue excluding the impact of Webdam on a constant currency basis, adjusted EBITDA margin and free cash flow are useful to investors to provide them with disclosures of
A reconciliation of the differences between adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its fourth quarter and full year financial results during a teleconference today, February 26, 2019, at
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding
Shutterstock, Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(In thousands, except for per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Revenue (1) |
$ |
162,072 |
$ |
151,829 |
$ |
623,250 |
$ |
557,111 |
||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
68,829 |
64,590 |
267,671 |
233,102 |
||||||||||||
Sales and marketing |
43,034 |
40,844 |
166,448 |
146,464 |
||||||||||||
Product development |
11,689 |
15,210 |
58,897 |
52,486 |
||||||||||||
General and administrative |
22,881 |
23,994 |
97,782 |
98,710 |
||||||||||||
Total operating expenses |
146,433 |
144,638 |
590,798 |
530,762 |
||||||||||||
Income from operations |
15,639 |
7,191 |
32,452 |
26,349 |
||||||||||||
Gain on Sale of Webdam |
— |
— |
38,613 |
— |
||||||||||||
Other income (expense), net |
1,048 |
1,637 |
(4,952) |
3,732 |
||||||||||||
Income before income taxes |
16,687 |
8,828 |
66,113 |
30,081 |
||||||||||||
Provision for income taxes |
1,774 |
6,772 |
11,426 |
13,354 |
||||||||||||
Net income |
$ |
14,913 |
$ |
2,056 |
$ |
54,687 |
$ |
16,727 |
||||||||
Earnings per share |
||||||||||||||||
Basic |
$ |
0.43 |
$ |
0.06 |
$ |
1.57 |
$ |
0.48 |
||||||||
Diluted |
$ |
0.42 |
$ |
0.06 |
$ |
1.54 |
$ |
0.47 |
||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
35,047 |
34,686 |
34,935 |
34,627 |
||||||||||||
Diluted |
35,421 |
35,149 |
35,420 |
35,291 |
||||||||||||
(1) Effective January 1, 2018, the Company adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. |
Shutterstock, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands, except par value amount) |
||||||||
(Unaudited) |
||||||||
December 31, 2018 |
December 31, 2017 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
230,852 |
$ |
253,428 |
||||
Accounts receivable, net |
41,028 |
49,932 |
||||||
Prepaid expenses and other current assets |
34,841 |
37,109 |
||||||
Total current assets |
306,721 |
340,469 |
||||||
Property and equipment, net |
76,188 |
85,698 |
||||||
Intangibles assets, net |
29,540 |
34,197 |
||||||
Goodwill |
88,576 |
98,654 |
||||||
Deferred tax assets, net |
12,375 |
9,761 |
||||||
Other assets |
18,088 |
8,997 |
||||||
Total assets |
$ |
531,488 |
$ |
577,776 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
7,212 |
$ |
7,160 |
||||
Accrued expenses |
51,385 |
58,734 |
||||||
Contributor royalties payable |
22,971 |
20,088 |
||||||
Deferred revenue |
139,604 |
157,803 |
||||||
Other liabilities |
2,131 |
1,957 |
||||||
Total current liabilities |
223,303 |
245,742 |
||||||
Deferred tax liability, net |
77 |
1,486 |
||||||
Other non-current liabilities |
21,441 |
15,963 |
||||||
Total liabilities |
244,821 |
263,191 |
||||||
Commitment and contingencies |
||||||||
Stockholders' equity: |
||||||||
Common stock, $0.01 par value; 200,000 shares authorized; 37,618 and 37,270 shares |
376 |
373 |
||||||
Treasury stock, at cost; 2,558 shares as of December 31, 2018 and December 31, 2017 |
(100,027) |
(100,027) |
||||||
Additional paid-in capital |
291,710 |
272,657 |
||||||
Accumulated other comprehensive loss |
(6,471) |
(3,557) |
||||||
Retained earnings |
101,079 |
145,139 |
||||||
Total stockholders' equity |
286,667 |
314,585 |
||||||
Total liabilities and stockholders' equity |
$ |
531,488 |
$ |
577,776 |
Shutterstock, Inc. |
||||||||||||||||
Reconciliation of Non-GAAP Financial Information to GAAP |
||||||||||||||||
(In thousands, except per share information) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis and free cash flow are not financial measures prepared in accordance with United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. We caution investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies. |
||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net income |
$ |
14,913 |
$ |
2,056 |
$ |
54,687 |
$ |
16,727 |
||||||||
Add/(less): |
||||||||||||||||
Depreciation and amortization |
11,718 |
10,542 |
45,652 |
35,490 |
||||||||||||
Non-cash equity-based compensation |
5,875 |
4,830 |
23,869 |
24,958 |
||||||||||||
Other adjustments, net (1) |
(346) |
(899) |
8,093 |
(2,480) |
||||||||||||
Provision for income taxes |
1,774 |
6,772 |
11,426 |
13,354 |
||||||||||||
Gain on Sale of Webdam |
$ |
— |
$ |
— |
$ |
(38,613) |
$ |
— |
||||||||
Adjusted EBITDA |
$ |
33,934 |
$ |
23,301 |
$ |
105,114 |
$ |
88,049 |
||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net income |
$ |
14,913 |
$ |
2,056 |
$ |
54,687 |
$ |
16,727 |
||||||||
Add/(less): |
||||||||||||||||
One-time effect of the Tax Cuts and Jobs Act on the provision for |
— |
4,507 |
— |
4,507 |
||||||||||||
Non-cash equity-based compensation |
5,875 |
4,830 |
23,869 |
24,958 |
||||||||||||
Tax effect of non-cash equity-based compensation (2) |
(1,337) |
(1,776) |
(5,434) |
(9,175) |
||||||||||||
Acquisition-related amortization expense |
906 |
825 |
3,841 |
4,801 |
||||||||||||
Tax effect of acquisition-related amortization expense (2) |
(206) |
(303) |
(874) |
(1,766) |
||||||||||||
Acquisition-related long-term incentives and contingent |
702 |
738 |
3,141 |
1,252 |
||||||||||||
Tax effect of acquisition-related long-term incentives and contingent |
(238) |
(271) |
(832) |
(460) |
||||||||||||
Gain on Sale of Webdam |
— |
— |
(38,613) |
— |
||||||||||||
Tax effect of gain on Sale of Webdam (2) |
263 |
— |
10,996 |
— |
||||||||||||
Impairment of long-term investment asset |
— |
— |
5,881 |
— |
||||||||||||
Tax effect of impairment of long-term investment asset (2) |
— |
— |
(999) |
— |
||||||||||||
Adjusted net income |
$ |
20,878 |
$ |
10,606 |
$ |
55,663 |
$ |
40,844 |
||||||||
Adjusted net income per diluted common share |
$ |
0.59 |
$ |
0.30 |
$ |
1.57 |
$ |
1.16 |
||||||||
Weighted average diluted shares |
35,421 |
35,149 |
35,420 |
35,291 |
||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Total Revenues (3) |
$ |
162,072 |
$ |
151,829 |
$ |
623,250 |
$ |
557,111 |
||||||||
Less: Revenue from the Webdam business(4) |
— |
(4,661) |
(2,711) |
(16,022) |
||||||||||||
Revenue excluding the impact of Webdam |
$ |
162,072 |
$ |
147,168 |
$ |
620,539 |
$ |
541,089 |
||||||||
Revenue growth |
6.7 |
% |
16.6 |
% |
11.9 |
% |
12.7 |
% |
||||||||
Revenue growth on a constant currency basis |
7.9 |
% |
13.9 |
% |
10.7 |
% |
12.6 |
% |
||||||||
Revenue growth excluding the impact of Webdam on a constant currency basis |
11.3 |
% |
13.2 |
% |
13.5 |
% |
11.9 |
% |
||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net cash provided by operating activities |
$ |
33,685 |
$ |
36,527 |
$ |
102,202 |
$ |
108,037 |
||||||||
Capital expenditures |
(5,344) |
(17,436) |
(34,890) |
(55,062) |
||||||||||||
Content acquisition |
(1,016) |
(393) |
(3,838) |
(2,961) |
||||||||||||
Free cash flow |
$ |
27,325 |
$ |
18,698 |
$ |
63,474 |
$ |
50,014 |
||||||||
(1) |
Included in Other adjustments, net is foreign currency transaction gains and losses, impairment of a long-term investment asset, expenses related to long-term incentives and contingent consideration related to acquisitions, and interest income and expense. |
(2) |
Tax effect reflects the estimated impact of the adjustment on the provision for income taxes. |
(3) |
Effective January 1, 2018, we adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. |
(4) |
On February 26, 2018, the Company completed the Sale of Webdam. 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
Shutterstock, Inc. |
||||||||||||||||||||||||||||||||||||
Supplemental Financial Data |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
Historical Operating Metrics |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
12/31/18 |
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
||||||||||||||||||||||||||||
(in millions, except revenue per download) |
||||||||||||||||||||||||||||||||||||
Number of paid downloads |
46.8 |
43.9 |
45.2 |
43.7 |
43.9 |
41.9 |
42.7 |
43.5 |
42.1 |
|||||||||||||||||||||||||||
Revenue per download (1)(2) |
$ |
3.40 |
$ |
3.40 |
$ |
3.41 |
$ |
3.40 |
$ |
3.33 |
$ |
3.23 |
$ |
3.05 |
$ |
2.91 |
$ |
3.01 |
||||||||||||||||||
Content in collection (end of period): (3) |
||||||||||||||||||||||||||||||||||||
Images |
241.7 |
221.3 |
204.2 |
186.9 |
170.1 |
155.8 |
144.7 |
132.0 |
116.2 |
|||||||||||||||||||||||||||
Video clips |
13.1 |
12.0 |
10.9 |
9.9 |
9.1 |
8.3 |
7.6 |
6.9 |
6.2 |
|||||||||||||||||||||||||||
Historical Revenue by Sales Channel(2)(4) |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
12/31/18 |
9/30/18 |
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
E-Commerce |
$ |
95.6 |
$ |
88.7 |
$ |
91.7 |
$ |
89.7 |
$ |
87.8 |
$ |
81.8 |
$ |
82.2 |
$ |
80.6 |
$ |
81.4 |
||||||||||||||||||
Enterprise |
66.5 |
62.9 |
64.9 |
60.6 |
59.3 |
55.1 |
48.1 |
46.2 |
45.4 |
|||||||||||||||||||||||||||
Other(5) |
— |
— |
— |
2.7 |
4.7 |
4.2 |
3.7 |
3.5 |
3.3 |
|||||||||||||||||||||||||||
Total Revenue |
$ |
162.1 |
$ |
151.6 |
$ |
156.6 |
$ |
153.0 |
$ |
151.8 |
$ |
141.1 |
$ |
134.0 |
$ |
130.2 |
$ |
130.2 |
||||||||||||||||||
(1) |
Revenue per download is defined as the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from custom content and the impact of revenue that is not derived from or associated with content licenses. |
(2) |
Effective January 1, 2018 we adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. |
(3) |
Images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and content that may be licensed for editorial use only. |
(4) |
Certain amounts in the table may not foot due to rounding. |
(5) |
On February 26, 2018, the Company completed the Sale of Webdam. 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
View original content:http://www.prnewswire.com/news-releases/shutterstock-reports-fourth-quarter-and-full-year-2018-financial-results-300801770.html
SOURCE
Media Contact: Siobhan Aalders, 917-563-4991, press@shutterstock.com; Investor Contact: Amy Behrman, 832-414-4929, ir@shutterstock.com