Shutterstock Reports Second Quarter 2018 Financial Results
Commenting on the Company's performance, founder and CEO
"This quarter we also celebrated the fifteenth anniversary of the Company. Since the launch of
Highlights of Second Quarter 2018 compared to Second Quarter 2017:
Key Operating Metrics
- Paid downloads increased 5.9% to 45.2 million.
- Revenue per download increased 11.8% to
$3.41 . - Image collection expanded 41.0% to 204.2 million images.
- Video collection expanded 43.9% to 10.9 million clips.
Financial Highlights
- Revenue increased 16.9% to
$156.6 million . Excluding the revenue from Webdam (which was divested in the first quarter of 2018), revenue increased 20.2%. - Income from operations increased 71.2% to
$5.6 million . - Net loss on a reported basis was
$0.3 million , which includes a charge of$4.8 million relating to the impairment of our long-term investment in SilverHub Media ("SHM"). - Adjusted EBITDA increased 31.1% to
$24.0 million . - Diluted EPS was a loss of
$0.01 per share, which includes a loss of$0.14 per diluted share relating to the impairment of our long-term investment in SHM.
SECOND QUARTER RESULTS
Revenue
Revenue of
Revenue generated through our e-commerce platform increased approximately 11.6% as compared to the second quarter of 2017, to
Income from Operations
Income from operations of
Net Loss
Net loss was
Adjusted EBITDA
Adjusted EBITDA of
Adjusted Net Income
Adjusted net income was
LIQUIDITY
Our cash and cash equivalents increased by
Free cash flow was
STOCK REPURCHASE PROGRAM
During the second quarter of 2018, we did not repurchase shares of our stock pursuant to our existing stock repurchase program. From the inception of this program through June 30, 2018, we have repurchased 2.6 million shares of our stock for a total of
The stock repurchase program, which commenced in
OPERATING METRICS
Three Months Ended June 30, |
||||||
2018 |
2017 |
|||||
(in millions, except revenue per download) |
||||||
Number of paid downloads |
45.2 |
42.7 |
||||
Revenue per download (1) |
$3.41 |
$3.05 |
||||
Content in our collection (end of period)(2): |
||||||
Images |
204.2 |
144.7 |
||||
Videos |
10.9 |
7.6 |
||||
(1) Revenue per download metric excludes the impact of revenue not associated with stock content downloads. |
(2) Represents images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to |
ANNOUNCEMENT OF SPECIAL DIVIDEND
Today, the Board of Directors declared a special cash dividend of
The dividend will be payable on
FINANCIAL OUTLOOK
The Company's current expectations for the full year 2018, excluding the contribution of Webdam, remain unchanged as follows:
- Revenue of
$625 - $635 million , representing growth of approximately 15% - 17%. - Adjusted EBITDA of
$105 - $110 million , representing growth of approximately 19% - 25%. - Income from Operations of
$30 - $35 million . - Non-cash equity-based compensation expense of approximately
$28 million . - Capital expenditures, including capitalized labor, of approximately
$48 million . - Effective tax rate in mid-20's%.
NON-GAAP FINANCIAL MEASURES
In addition to reporting results in accordance with
Management believes that adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam, revenue growth on a constant currency basis and adjusted EBITDA margin are useful to investors to provide them with disclosures of
A reconciliation of the differences between adjusted EBITDA, adjusted net income, revenue excluding the impact of Webdam and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Balance Sheets. We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance, as the impact of net non-operating foreign currency exchange gains or losses which are excluded from adjusted EBITDA is inherently uncertain and difficult to estimate and is unavailable without unreasonable efforts. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its second quarter financial results during a teleconference today, August 1, 2018, at
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT
Headquartered in
For more information, please visit www.shutterstock.com and follow
FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding
Shutterstock, Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(In thousands, except for per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Revenue |
$ |
156,584 |
$ |
133,995 |
$ |
309,603 |
$ |
264,219 |
||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
67,891 |
57,289 |
132,381 |
109,700 |
||||||||||||
Sales and marketing |
42,018 |
37,109 |
82,386 |
69,612 |
||||||||||||
Product development |
16,728 |
12,892 |
33,176 |
23,936 |
||||||||||||
General and administrative |
24,322 |
23,420 |
51,546 |
47,383 |
||||||||||||
Total operating expenses |
150,959 |
130,710 |
299,489 |
250,631 |
||||||||||||
Income from operations |
5,625 |
3,285 |
10,114 |
13,588 |
||||||||||||
Gain on Sale of Webdam |
— |
— |
38,613 |
— |
||||||||||||
Other income (expense), net |
(7,019) |
1,510 |
(6,217) |
1,965 |
||||||||||||
(Loss)/income before income taxes |
(1,394) |
4,795 |
42,510 |
15,553 |
||||||||||||
(Benefit)/provision for income taxes |
(1,140) |
1,729 |
10,183 |
5,884 |
||||||||||||
Net (loss)/income |
$ |
(254) |
$ |
3,066 |
$ |
32,327 |
$ |
9,669 |
||||||||
Earnings per share |
||||||||||||||||
Basic |
$ |
(0.01) |
$ |
0.09 |
$ |
0.93 |
$ |
0.28 |
||||||||
Diluted |
$ |
(0.01) |
$ |
0.09 |
$ |
0.91 |
$ |
0.27 |
||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
34,913 |
34,581 |
34,849 |
34,589 |
||||||||||||
Diluted |
34,913 |
35,250 |
35,343 |
35,421 |
Shutterstock, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands, except par value amount) |
||||||||
(Unaudited) |
||||||||
June 30, 2018 |
December 31, 2017 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
289,841 |
$ |
253,428 |
||||
Accounts receivable, net |
44,729 |
49,932 |
||||||
Prepaid expenses and other current assets |
27,322 |
37,109 |
||||||
Total current assets |
361,892 |
340,469 |
||||||
Property and equipment, net |
84,693 |
85,698 |
||||||
Intangibles assets, net |
30,259 |
34,197 |
||||||
Goodwill |
87,995 |
98,654 |
||||||
Deferred tax assets, net |
10,356 |
9,761 |
||||||
Other assets |
18,060 |
8,997 |
||||||
Total assets |
$ |
593,255 |
$ |
577,776 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
4,607 |
$ |
7,160 |
||||
Accrued expenses |
46,341 |
58,734 |
||||||
Contributor royalties payable |
23,306 |
20,088 |
||||||
Deferred revenue |
139,879 |
157,803 |
||||||
Other liabilities |
1,871 |
1,957 |
||||||
Total current liabilities |
216,004 |
245,742 |
||||||
Deferred tax liability, net |
— |
1,486 |
||||||
Other non-current liabilities |
18,338 |
15,963 |
||||||
Total liabilities |
234,342 |
263,191 |
||||||
Commitment and contingencies |
||||||||
Stockholders' equity: |
||||||||
Common stock, $0.01 par value; 200,000 shares authorized; 37,510 and 37,270 shares |
375 |
373 |
||||||
Treasury stock, at cost; 2,558 shares as of June 30, 2018 and December 31, 2017 |
(100,027) |
(100,027) |
||||||
Additional paid-in capital |
281,579 |
272,657 |
||||||
Accumulated other comprehensive loss |
(6,663) |
(3,557) |
||||||
Retained earnings |
183,649 |
145,139 |
||||||
Total stockholders' equity |
358,913 |
314,585 |
||||||
Total liabilities and stockholders' equity |
$ |
593,255 |
$ |
577,776 |
Shutterstock, Inc. |
||||||||||||||||
Reconciliation of Non-GAAP Financial Information to GAAP |
||||||||||||||||
(In thousands, except per share information) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Adjusted EBITDA, adjusted net income and free cash flow are not financial measures under United States generally accepted accounting |
||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net (loss)/income |
$ |
(254) |
$ |
3,066 |
$ |
32,327 |
$ |
9,669 |
||||||||
Add/(less): |
||||||||||||||||
Depreciation and amortization |
11,284 |
7,765 |
22,227 |
14,721 |
||||||||||||
Non-cash equity-based compensation |
6,429 |
7,287 |
12,035 |
13,243 |
||||||||||||
Other adjustments, net (1) |
7,721 |
(1,510) |
7,954 |
(1,965) |
||||||||||||
Provision for income taxes |
(1,140) |
1,729 |
10,183 |
5,884 |
||||||||||||
Gain on Sale of Webdam |
$ |
— |
$ |
— |
$ |
(38,613) |
$ |
— |
||||||||
Adjusted EBITDA |
$ |
24,040 |
$ |
18,337 |
$ |
46,113 |
$ |
41,552 |
||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net (loss)/income |
$ |
(254) |
$ |
3,066 |
$ |
32,327 |
$ |
9,669 |
||||||||
Add/(less): |
||||||||||||||||
Non-cash equity-based compensation |
6,429 |
7,287 |
12,035 |
13,243 |
||||||||||||
Tax effect of non-cash equity-based compensation (2) |
(1,464) |
(2,679) |
(2,740) |
(4,868) |
||||||||||||
Acquisition-related amortization expense |
932 |
1,054 |
2,018 |
2,076 |
||||||||||||
Tax effect of acquisition-related amortization expense (2) |
(212) |
(388) |
(459) |
(764) |
||||||||||||
Acquisition-related long-term incentives and contingent |
702 |
— |
1,737 |
— |
||||||||||||
Tax effect of acquisition-related long-term incentives and contingent |
(160) |
— |
(434) |
— |
||||||||||||
Gain on Sale of Webdam |
— |
— |
(38,613) |
— |
||||||||||||
Tax effect of gain on Sale of Webdam |
— |
— |
10,733 |
— |
||||||||||||
Impairment of long-term investment asset |
5,881 |
— |
5,881 |
— |
||||||||||||
Tax effect of impairment of long-term investment asset |
(1,117) |
— |
(1,117) |
— |
||||||||||||
Adjusted net income |
$ |
10,737 |
$ |
8,340 |
$ |
21,368 |
$ |
19,356 |
||||||||
Adjusted net income per diluted common share |
$ |
0.30 |
$ |
0.24 |
$ |
0.60 |
$ |
0.55 |
||||||||
Weighted average diluted shares |
35,368 |
35,250 |
35,343 |
35,421 |
||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net cash provided by operating activities |
$ |
16,929 |
$ |
23,220 |
$ |
38,023 |
$ |
40,405 |
||||||||
Capital expenditures |
(8,076) |
(12,303) |
(23,051) |
(25,769) |
||||||||||||
Content acquisition |
(607) |
(798) |
(1,242) |
(1,551) |
||||||||||||
Free cash flow |
$ |
8,246 |
$ |
10,119 |
$ |
13,730 |
$ |
13,085 |
||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Total Revenues |
$ |
156,584 |
$ |
133,995 |
$ |
309,603 |
$ |
264,219 |
||||||||
Less: Revenue from the Webdam business(3) |
— |
(3,737) |
(2,711) |
(7,196) |
||||||||||||
Revenue excluding the impact of Webdam |
$ |
156,584 |
$ |
130,258 |
$ |
306,892 |
$ |
257,023 |
||||||||
(1) |
Included in other adjustments, net is foreign currency transaction gains and losses, impairment of long-term investments, expenses related to long-term incentives and |
(2) |
Estimated tax effect of adjusted net income adjustments reflects the consolidated blended tax rate as applied to the taxable portion of the adjustment. |
(3) |
On February 26, 2018, the Company completed a sale transaction, pursuant to which the buyer in the transaction acquired certain assets and assumed certain contracts and liabilities which constituted the Company's digital asset management business (the "Sale of Webdam"). 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
Shutterstock, Inc. |
||||||||||||||||||||||||||||||||||||
Supplemental Financial Data |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
Historical Operating Metrics |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 |
||||||||||||||||||||||||||||
(in millions, except revenue per download) |
||||||||||||||||||||||||||||||||||||
Number of paid downloads |
45.2 |
43.7 |
43.9 |
41.9 |
42.7 |
43.5 |
42.1 |
41.2 |
43.4 |
|||||||||||||||||||||||||||
Revenue per download (1) |
$ |
3.41 |
$ |
3.40 |
$ |
3.33 |
$ |
3.23 |
$ |
3.05 |
$ |
2.91 |
$ |
3.01 |
$ |
2.91 |
$ |
2.81 |
||||||||||||||||||
Content in collection (end of period): (2) |
||||||||||||||||||||||||||||||||||||
Images |
204.2 |
186.9 |
170.1 |
155.8 |
144.7 |
132.0 |
116.2 |
102.7 |
92.1 |
|||||||||||||||||||||||||||
Videos |
10.9 |
9.9 |
9.1 |
8.3 |
7.6 |
6.9 |
6.2 |
5.4 |
4.9 |
|||||||||||||||||||||||||||
Historical Revenue by Sales Channel(3)(4) |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
6/30/18 |
3/31/18 |
12/31/17 |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
E-Commerce |
$ |
91.7 |
$ |
89.7 |
$ |
87.8 |
$ |
81.8 |
$ |
82.2 |
$ |
80.6 |
$ |
81.4 |
$ |
78.1 |
$ |
81.4 |
||||||||||||||||||
Enterprise |
64.9 |
60.6 |
59.3 |
55.1 |
48.1 |
46.2 |
45.4 |
42.1 |
40.5 |
|||||||||||||||||||||||||||
Webdam(5) |
— |
2.7 |
4.7 |
4.2 |
3.7 |
3.5 |
3.3 |
2.9 |
2.5 |
|||||||||||||||||||||||||||
Total Revenue |
$ |
156.6 |
$ |
153.0 |
$ |
151.8 |
$ |
141.1 |
$ |
134.0 |
$ |
130.2 |
$ |
130.2 |
$ |
123.1 |
$ |
124.4 |
(1) |
Revenue per download metric excludes the impact of revenue not associated with stock content downloads. |
(2) |
Images (photographs, vectors and illustrations) and video clips available on shutterstock.com at the end of the period. We exclude certain content available to customers, including custom content and |
(3) |
Effective January 1, 2018 we adopted Accounting Standard Update 2014-09 using the modified retrospective approach. Historical revenue totals reflect those previously reported and have not been restated. |
(4) |
Certain amounts in the table may not foot due to rounding |
(5) |
On February 26, 2018, the Company the Sale of Webdam. 2018 amounts include revenue earned during the period from January 1, 2018 through February 26, 2018. |
View original content with multimedia:http://www.prnewswire.com/news-releases/shutterstock-reports-second-quarter-2018-financial-results-300689865.html
SOURCE
Media Contact: Siobhan Aalders, 917-563-4991, press@shutterstock.com, Investor Contact: Amy Behrman, 832-414-4929, ir@shutterstock.com